Walchandnagar Industries Intrinsic Value

Walchandnagar Industries (WALCHANNAG) median intrinsic value is ₹201.43 from 4 valuation models (range ₹106–₹256), vs current price ₹202.71 — -0.6% downside (Trading Near Calculated Value), margin of safety -0.6%. See Walchandnagar Industries P/B valuation to compare market price against book value per share.

Market Price (CMP)
₹202.71
Primary Intrinsic Value
₹256.43
Market Cap
₹283.8 Cr
-0.6% Downside
Median Value
₹201.43
Value Range
₹106 - ₹256
Assessment
Trading Near Calculated Value
Safety Margin
-0.6%

WALCHANNAG Valuation Methods Summary — DCF, Graham Number & P/E

Walchandnagar Industries intrinsic value across 4 models vs current price ₹202.71 — upside/downside and value range per method. Check Walchandnagar Industries marketcap in USD to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹256.43 ₹230.79 - ₹282.07 +26.5% Book Value/Share: ₹256.43, P/B: 1.0x
Revenue Multiple Method revenue ₹194.86 ₹175.37 - ₹214.35 -3.9% Revenue/Share: ₹243.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹201.43 ₹181.29 - ₹221.57 -0.6% EBITDA: ₹47.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹106.10 ₹84.88 - ₹127.32 -47.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

WALCHANNAG Intrinsic Value vs Market Price — All Valuation Models

Walchandnagar Industries fair value range ₹106–₹256 vs current market price ₹202.71 across 4 valuation models. For current market price and key ratios, visit WALCHANNAG share price screener.

WALCHANNAG Intrinsic Value Analysis — Undervalued or Overvalued?

Walchandnagar Industries median intrinsic value ₹201.43, current price ₹202.71 — Trading Near Calculated Value by 0.6%, margin of safety -0.6%.

What is the intrinsic value of WALCHANNAG?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Walchandnagar Industries (WALCHANNAG) is ₹201.43 (median value). With the current market price of ₹202.71, this represents a -0.6% variance from our estimated fair value.

The valuation range spans from ₹106.10 to ₹256.43, indicating ₹106.10 - ₹256.43.

Is WALCHANNAG undervalued or overvalued?

Based on our multi-method analysis, Walchandnagar Industries (WALCHANNAG) appears to be trading near calculated value by approximately 0.6%.

WALCHANNAG Financial Health — Key Ratios vs Industry Benchmarks

Walchandnagar Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.82 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.39x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

WALCHANNAG Cash Flow Quality — Operating & Free Cash Flow

Walchandnagar Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-11 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2025 ₹16 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2024 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2023 ₹76 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2022 ₹28 Cr ₹28 Cr Positive Free Cash Flow 8/10