Walchand Peoplefirst Intrinsic Value

WALCHPF • Commercial Services
Current Stock Price
₹128.05
Primary Intrinsic Value
₹114.00
Market Cap
₹38.4 Cr
-25.0% Downside
Median Value
₹96.00
Value Range
₹76 - ₹181
Assessment
Trading Above Calculated Value
Safety Margin
-33.4%

WALCHPF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹114.00 ₹91.20 - ₹136.80 -11.0% EPS: ₹9.50, Sector P/E: 12x
Book Value Method asset ₹90.00 ₹81.00 - ₹99.00 -29.7% Book Value/Share: ₹90.00, P/B: 1.0x
Revenue Multiple Method revenue ₹96.00 ₹86.40 - ₹105.60 -25.0% Revenue/Share: ₹120.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹76.17 ₹68.55 - ₹83.79 -40.5% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹181.11 ₹144.89 - ₹217.33 +41.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹80.20 ₹72.18 - ₹88.22 -37.4% EPS Growth: 10.6%, Fair P/E: 8.4x
Growth Adjusted P/E growth ₹81.70 ₹73.53 - ₹89.87 -36.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹120.00 ₹108.00 - ₹132.00 -6.3% ROE: 11.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹138.70 ₹124.83 - ₹152.57 +8.3% EPS: ₹9.50, BVPS: ₹90.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WALCHPF share price latest .

Valuation Comparison Chart

WALCHPF Intrinsic Value Analysis

What is the intrinsic value of WALCHPF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Walchand Peoplefirst (WALCHPF) is ₹96.00 (median value). With the current market price of ₹128.05, this represents a -25.0% variance from our estimated fair value.

The valuation range spans from ₹76.17 to ₹181.11, indicating ₹76.17 - ₹181.11.

Is WALCHPF undervalued or overvalued?

Based on our multi-method analysis, Walchand Peoplefirst (WALCHPF) appears to be trading above calculated value by approximately 25.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.06x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10