VST Tillers Tractors Complete Financial Statements

VSTTILLERS • Review detailed financials to uncover trends, confirm thesis & journal trades
4 Years of Data
2025 - 2022

Complete Financial Data Export

Export complete financial statements for VST Tillers Tractors (VSTTILLERS). Downloads include all available records across all periods. For market performance, see the VSTTILLERS stock price today .

Profitability Ratios

Net Profit Margin 7.86% 2025 data
EBITDA Margin 13.52% 2025 data
Operating Margin 13.00% 2025 data
Return on Assets 1.98% 2025 data
Return on Equity 2.50% 2025 data

Balance Sheet Ratios

Current Ratio 16.15 2025 data
Debt to Equity 1.26 2025 data
Equity Ratio 79.21% 2025 data
Asset Turnover 0.25 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+2.6%
Year-over-Year
Net Profit Growth
-44.4%
Year-over-Year
EBITDA Growth
-32.8%
Year-over-Year
Expense Growth
+11.8%
Year-over-Year
Assets Growth
+8.4%
Year-over-Year
Equity Growth
+8.4%
Year-over-Year
Liabilities Growth
+8.4%
Year-over-Year
Operating Cash Flow Growth
+57.1%
Year-over-Year
Investing Cash Flow Growth
-422.2%
Year-over-Year
Financing Cash Flow Growth
+20.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Dec 2022
Revenue 318 301 308 310 284 212 210 292 328 264 188 223
Expenses 275 262 245 246 234 178 200 235 268 214 161 190
EBITDA 43 39 63 64 50 34 11 57 60 50 28 32
Operating Profit Margin % 13.00% 13.00% 13.00% 13.00% 14.00% 7.00% 9.00% 15.00% 17.00% 13.00% 6.00% 11.00%
Depreciation 7 6 6 7 7 6 6 7 7 7 7 7
Interest 1 0 0 1 1 1 1 1 0 1 1 0
Profit Before Tax 36 32 56 57 43 28 4 50 53 43 20 25
Tax 11 8 12 12 8 5 2 13 12 10 3 6
Net Profit 25 24 44 45 35 23 1 37 40 33 17 19
Earnings Per Share (₹) 28.90 28.27 51.16 51.85 40.22 26.00 1.48 42.19 46.47 38.19 19.53 22.49

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 1,265 1,167 1,091
Current Assets 969 862 771
Fixed Assets 240 250 261
Capital Work in Progress 10 5 14
Investments 523 484 430
Other Assets 492 428 385
LIABILITIES
Total Liabilities 1,265 1,167 1,091
Current Liabilities 60 56 50
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,002 924 825
Share Capital 9 9 9
Reserves & Surplus 993 915 816

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 77 49 36
Investing Activities -29 9 -32
Financing Activities -20 -25 -19
Net Cash Flow 28 33 -14