Vinyoflex Intrinsic Value

VINYOFL • Chemicals
Current Stock Price
₹53.20
Primary Intrinsic Value
₹76.80
Market Cap
₹21.3 Cr
+44.4% Upside
Median Value
₹76.80
Value Range
₹41 - ₹133
Assessment
Trading Below Calculated Value
Safety Margin
30.7%

VINYOFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹76.80 ₹61.44 - ₹92.16 +44.4% EPS: ₹6.40, Sector P/E: 12x
Book Value Method asset ₹82.50 ₹74.25 - ₹90.75 +55.1% Book Value/Share: ₹82.50, P/B: 1.0x
Revenue Multiple Method revenue ₹86.00 ₹77.40 - ₹94.60 +61.7% Revenue/Share: ₹107.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.00 ₹54.00 - ₹66.00 +12.8% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹133.00 ₹106.40 - ₹159.60 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹41.08 ₹36.97 - ₹45.19 -22.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹52.74 ₹47.47 - ₹58.01 -0.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹75.00 ₹67.50 - ₹82.50 +41.0% ROE: 9.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹109.00 ₹98.10 - ₹119.90 +104.9% EPS: ₹6.40, BVPS: ₹82.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VINYOFL share price latest .

Valuation Comparison Chart

VINYOFL Intrinsic Value Analysis

What is the intrinsic value of VINYOFL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vinyoflex (VINYOFL) is ₹76.80 (median value). With the current market price of ₹53.20, this represents a +44.4% variance from our estimated fair value.

The valuation range spans from ₹41.08 to ₹133.00, indicating ₹41.08 - ₹133.00.

Is VINYOFL undervalued or overvalued?

Based on our multi-method analysis, Vinyoflex (VINYOFL) appears to be trading below calculated value by approximately 44.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.23x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10