Vinny Overseas Intrinsic Value
Vinny Overseas (VINNY) median intrinsic value is ₹2.10 from 8 valuation models (range ₹0–₹3), vs current price ₹1.05 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VINNY screener.
VINNY Valuation Methods Summary — DCF, Graham Number & P/E
Vinny Overseas intrinsic value across 8 models vs current price ₹1.05 — upside/downside and value range per method. Browse VINNY financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹0.32 | ₹0.26 - ₹0.38 | -69.5% | EPS: ₹0.02, Sector P/E: 12x |
| Book Value Method | asset | ₹2.62 | ₹2.36 - ₹2.88 | +149.5% | Book Value/Share: ₹17.66, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.10 | ₹1.89 - ₹2.31 | +100.0% | Revenue/Share: ₹26.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.10 | ₹1.89 - ₹2.31 | +100.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2.62 | ₹2.10 - ₹3.14 | +149.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹0.32 | ₹0.29 - ₹0.35 | -69.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹0.32 | ₹0.29 - ₹0.35 | -69.5% | Revenue Growth: 3.2%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹2.82 | ₹2.54 - ₹3.10 | +168.6% | EPS: ₹0.02, BVPS: ₹17.66 |
VINNY Intrinsic Value vs Market Price — All Valuation Models
Vinny Overseas fair value range ₹0–₹3 vs current market price ₹1.05 across 8 valuation models. Also explore VINNY price trends to track price trends across different timeframes.
VINNY Intrinsic Value Analysis — Undervalued or Overvalued?
Vinny Overseas median intrinsic value ₹2.10, current price ₹1.05 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VINNY?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Vinny Overseas (VINNY) is ₹2.10 (median value). With the current market price of ₹1.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.32 to ₹2.82, indicating ₹0.32 - ₹2.82.
Is VINNY undervalued or overvalued?
Based on our multi-method analysis, Vinny Overseas (VINNY) appears to be trading below calculated value by approximately 100.0%.
VINNY Financial Health — Key Ratios vs Industry Benchmarks
Vinny Overseas financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VINNY Cash Flow Quality — Operating & Free Cash Flow
Vinny Overseas operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹16 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹13 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |