Vikran Engineering Intrinsic Value

VIKRAN • Construction
Current Stock Price
₹72.99
Primary Intrinsic Value
₹43.20
Market Cap
₹131.4 Cr
+98.8% Upside
Median Value
₹145.12
Value Range
₹23 - ₹182
Assessment
Trading Below Calculated Value
Safety Margin
49.7%

VIKRAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 -40.8% EPS: ₹3.60, Sector P/E: 12x
Book Value Method asset ₹182.47 ₹164.22 - ₹200.72 +150.0% Book Value/Share: ₹260.00, P/B: 1.0x
Revenue Multiple Method revenue ₹145.98 ₹131.38 - ₹160.58 +100.0% Revenue/Share: ₹539.44, P/S: 0.8x
EBITDA Multiple Method earnings ₹145.98 ₹131.38 - ₹160.58 +100.0% EBITDA: ₹164.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 -57.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹23.04 ₹20.74 - ₹25.34 -68.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.96 ₹27.86 - ₹34.06 -57.6% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹145.98 ₹131.38 - ₹160.58 +100.0% ROE: 15.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹145.12 ₹130.61 - ₹159.63 +98.8% EPS: ₹3.60, BVPS: ₹260.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VIKRAN share price latest .

Valuation Comparison Chart

VIKRAN Intrinsic Value Analysis

What is the intrinsic value of VIKRAN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vikran Engineering (VIKRAN) is ₹145.12 (median value). With the current market price of ₹72.99, this represents a +98.8% variance from our estimated fair value.

The valuation range spans from ₹23.04 to ₹182.47, indicating ₹23.04 - ₹182.47.

Is VIKRAN undervalued or overvalued?

Based on our multi-method analysis, Vikran Engineering (VIKRAN) appears to be trading below calculated value by approximately 98.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 35.89 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.90 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-129 Cr ₹-134 Cr Negative Cash Flow 3/10
March 2024 ₹-67 Cr ₹-75 Cr Negative Cash Flow 3/10
March 2023 ₹6 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹23 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2021 ₹-12 Cr ₹-16 Cr Negative Cash Flow 3/10