Vijay Solvex Intrinsic Value
VIJSOLX Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹912.96 | ₹730.37 - ₹1095.55 | +32.8% | EPS: ₹76.08, Sector P/E: 12x |
| Book Value Method | asset | ₹1140.00 | ₹1026.00 - ₹1254.00 | +65.8% | Book Value/Share: ₹1140.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1375.30 | ₹1237.77 - ₹1512.83 | +100.0% | Revenue/Share: ₹8240.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹950.50 | ₹855.45 - ₹1045.55 | +38.2% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹959.33 | ₹767.46 - ₹1151.20 | +39.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹486.91 | ₹438.22 - ₹535.60 | -29.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹626.90 | ₹564.21 - ₹689.59 | -8.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹800.00 | ₹720.00 - ₹880.00 | +16.3% | ROE: 7.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1396.94 | ₹1257.25 - ₹1536.63 | +103.1% | EPS: ₹76.08, BVPS: ₹1140.00 |
Want to compare with current market value? Check VIJSOLX share price latest .
Valuation Comparison Chart
VIJSOLX Intrinsic Value Analysis
What is the intrinsic value of VIJSOLX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vijay Solvex (VIJSOLX) is ₹950.50 (median value). With the current market price of ₹687.65, this represents a +38.2% variance from our estimated fair value.
The valuation range spans from ₹486.91 to ₹1396.94, indicating ₹486.91 - ₹1396.94.
Is VIJSOLX undervalued or overvalued?
Based on our multi-method analysis, Vijay Solvex (VIJSOLX) appears to be trading below calculated value by approximately 38.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.21 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.97x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Vijay Solvex
Additional stock information and data for VIJSOLX
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-22 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹71 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-22 Cr | ₹-51 Cr | Negative Cash Flow | 3/10 |