Vesuvius Complete Financial Statements

VESUVIUS • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2024 - 2015

Complete Financial Data Export

Export complete financial statements for Vesuvius (VESUVIUS). Downloads include all available records across all periods. For market performance, see the VESUVIUS stock price today .

Profitability Ratios

Net Profit Margin 13.82% 2024 data
EBITDA Margin 20.66% 2024 data
Operating Margin 19.00% 2024 data
Return on Assets 14.35% 2024 data
Return on Equity 18.52% 2024 data

Balance Sheet Ratios

Current Ratio 29.33 2024 data
Debt to Equity 1.29 2024 data
Equity Ratio 77.48% 2024 data
Asset Turnover 1.04 2024 data

Year-over-Year Growth Analysis

Comparing March 2024 vs Period
Revenue Growth
+9.3%
Year-over-Year
Net Profit Growth
-7.9%
Year-over-Year
EBITDA Growth
-3.5%
Year-over-Year
Expense Growth
+12.7%
Year-over-Year
Assets Growth
+16.2%
Year-over-Year
Equity Growth
+19.8%
Year-over-Year
Liabilities Growth
+16.2%
Year-over-Year
Operating Cash Flow Growth
+214.6%
Year-over-Year
Investing Cash Flow Growth
-529.7%
Year-over-Year
Financing Cash Flow Growth
-50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 2,095 1,917 1,638 1,365 1,067 813 916 948 925 835 710
Expenses 1,714 1,521 1,316 1,179 948 715 766 778 745 671 574
EBITDA 382 396 322 187 119 98 150 170 179 164 136
Operating Profit Margin % 17.00% 19.00% 18.00% 12.00% 9.00% 10.00% 14.00% 16.00% 18.00% 18.00% 18.00%
Depreciation 57 46 36 30 27 26 27 28 30 28 23
Interest 1 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 323 349 285 157 92 72 123 142 145 136 112
Tax 77 84 73 40 24 19 38 50 51 47 39
Net Profit 244 265 213 117 68 53 86 93 95 89 74
Earnings Per Share (₹) 64.90 130.33 104.92 57.54 33.53 26.13 42.15 45.59 46.54 43.79 36.26

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,847 1,589 1,331 1,188 1,058 981 925 854 743 644
Current Assets 1,173 1,108 1,028 979 864 781 740 673 577 485
Fixed Assets 434 316 194 116 120 124 121 113 124 131
Capital Work in Progress 196 86 38 27 21 28 26 38 16 14
Investments 0 0 0 0 0 0 0 0 0 0
Other Assets 1,217 1,187 1,099 1,045 917 830 779 703 603 499
LIABILITIES
Total Liabilities 1,847 1,589 1,331 1,188 1,058 981 925 854 743 644
Current Liabilities 40 37 25 24 22 18 13 13 12 9
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,431 1,194 998 896 842 805 738 661 582 497
Share Capital 20 20 20 20 20 20 20 20 20 20
Reserves & Surplus 1,411 1,173 978 876 822 784 718 641 562 477

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 258 82 129 27 102 74 95 191 50 54
Investing Activities -233 -37 -6 -39 -503 297 -310 2 21 -21
Financing Activities -27 -18 -16 -14 -14 -17 -17 -16 -15 -15
Net Cash Flow -1 28 106 -26 -416 354 -231 177 56 18