HomeStock ScreenerVesuviusFair Value

Vesuvius Fair Value

Average Fair Value
₹680.88
Current Market Price: ₹450.95
+50.99% Price Difference

Vesuvius (VESUVIUS) average fair value is ₹680.88 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹450.95 (+50.99%), fair value range ₹1.59–₹1847.04. For live price and a broader fundamental view, visit VESUVIUS share price.

Fair Value Analysis Export

VESUVIUS Fair Value vs Current Price — Valuation Summary

VESUVIUS average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF).

Average Fair Value
₹680.88
Current Market Price
₹450.95
Price Difference
₹229.93
Percentage Difference
+50.99%
Fair Value Range
₹1.59 - ₹1847.04
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹13.01
Sector Avg P/E 28.24
Historical Avg P/E N/A
Average Fair Value
₹274.25

P/B Based Valuation

Book Value/Share ₹832.0
Sector Avg P/B 2.94
Historical Avg P/B N/A
Average Fair Value
₹1847.04

Dividend Discount Model

Current Dividend ₹1.5
Growth Rate -43.35%
Required Return 10.0%
Fair Value
₹1.59

Price-to-Sales Valuation

Revenue/Share ₹106.25
Sector Avg P/S 3.0
Fair Value
₹318.76

Asset-Based Valuation

Book Value/Share ₹832.0
Liquidation Value/Share ₹752.5
Fair Value
₹832.0

Benjamin Graham Number

Current EPS ₹13.01
Book Value/Share ₹832.0
Graham Multiplier 22.5
Current P/E 34.81
Graham Criteria 0/3
Graham Number
₹493.51

Discounted Cash Flow (DCF)

Current FCF ₹178.0 Cr
FCF Growth Rate 60.24%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹20336.0 Cr
DCF Fair Value
₹998.98

VESUVIUS Fair Value Analysis — Data Sources & Coverage

Vesuvius financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Check VESUVIUS market capitalization to track the company's total market size over time.

Methods Used
7
Data Year
2025
Sector
Industrial Products

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

VESUVIUS vs Industrial Products Sector Peers — P/E, P/B & Market Cap

Vesuvius P/E ratio, P/B ratio and market capitalisation vs Industrial Products sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Sabar Flex SABAR 34.64 0.08 ₹10
Modern Malleables MODMA 29.76 3.24 ₹547
Elgi Equipments ELGIEQUIP 43.18 8.32 ₹18,295
Advance Multitech ADVMULT 1.93 0.15 ₹2
Vibhor Steel Tubes VSTL 23.91 1.07 ₹211

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.