Vertex Securities Intrinsic Value

VERTEX • Financial Services
Current Stock Price
₹3.71
Primary Intrinsic Value
₹5.33
Market Cap
₹5.6 Cr
+43.7% Upside
Median Value
₹5.33
Value Range
₹5 - ₹9
Assessment
Trading Below Calculated Value
Safety Margin
30.4%

VERTEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.33 ₹4.80 - ₹5.86 +43.7% Book Value/Share: ₹6.67, P/B: 0.8x
Revenue Multiple Method revenue ₹5.33 ₹4.80 - ₹5.86 +43.7% Revenue/Share: ₹5.33, P/S: 1.0x
Simple DCF (5Y) dcf ₹9.28 ₹7.42 - ₹11.14 +150.1% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VERTEX share price latest .

Valuation Comparison Chart

VERTEX Intrinsic Value Analysis

What is the intrinsic value of VERTEX?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Vertex Securities (VERTEX) is ₹5.33 (median value). With the current market price of ₹3.71, this represents a +43.7% variance from our estimated fair value.

The valuation range spans from ₹5.33 to ₹9.28, indicating ₹5.33 - ₹9.28.

Is VERTEX undervalued or overvalued?

Based on our multi-method analysis, Vertex Securities (VERTEX) appears to be trading below calculated value by approximately 43.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -15.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2023 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10