Vedavaag Systems Complete Financial Statements
VEDAVAAG • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016
Complete Financial Data Export
Export complete financial statements for Vedavaag Systems (VEDAVAAG).
Downloads include all available records across all periods.
For market performance, see the
VEDAVAAG stock price today
.
Profitability Ratios
Net Profit Margin
4.55%
2025 data
EBITDA Margin
13.64%
2025 data
Operating Margin
14.00%
2025 data
Return on Assets
0.54%
2025 data
Return on Equity
0.68%
2025 data
Balance Sheet Ratios
Current Ratio
8.18
2025 data
Debt to Equity
1.25
2025 data
Equity Ratio
80.00%
2025 data
Asset Turnover
0.12
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-12.0%
Year-over-Year
Net Profit Growth
-66.7%
Year-over-Year
EBITDA Growth
-25.0%
Year-over-Year
Expense Growth
-9.5%
Year-over-Year
Assets Growth
+10.8%
Year-over-Year
Equity Growth
+10.4%
Year-over-Year
Liabilities Growth
+10.8%
Year-over-Year
Operating Cash Flow Growth
-100.0%
Year-over-Year
Financing Cash Flow Growth
+275.0%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Jun 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 29 | 31 | 25 | 23 | 22 | 30 | 31 | 20 | 17 | 16 | 24 | 29 | 23 | 18 | 22 | 26 | 22 | 23 | 15 | 28 | 12 | 21 | 17 | 44 | 12 | 17 | 11 | 23 | 11 | 12 | 19 | 49 | 23 | 27 | 14 | 11 | 28 |
| Expenses | 19 | 29 | 27 | 21 | 18 | 19 | 21 | 25 | 16 | 14 | 14 | 20 | 25 | 18 | 14 | 18 | 21 | 18 | 18 | 10 | 26 | 9 | 17 | 14 | 39 | 9 | 12 | 7 | 17 | 7 | 8 | 12 | 42 | 17 | 21 | 11 | 8 | 23 |
| EBITDA | 3 | 0 | 4 | 4 | 5 | 3 | 8 | 7 | 4 | 3 | 2 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 5 | 3 | 4 | 4 | 6 | 4 | 5 | 7 | 7 | 7 | 6 | 3 | 3 | 5 |
| Operating Profit Margin % | 14.00% | -2.00% | 14.00% | 17.00% | 22.00% | 15.00% | 29.00% | 21.00% | 20.00% | 17.00% | 15.00% | 18.00% | 14.00% | 20.00% | 19.00% | 19.00% | 16.00% | 19.00% | 20.00% | 29.00% | 8.00% | 21.00% | 20.00% | 15.00% | 11.00% | 28.00% | 25.00% | 37.00% | 24.00% | 31.00% | 37.00% | 38.00% | 14.00% | 28.00% | 22.00% | 21.00% | 26.00% | 17.00% |
| Depreciation | 1 | -2 | 1 | 1 | 2 | 1 | 4 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 3 | 4 | 3 | 3 | 4 | 4 | 2 | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 3 | 4 | 6 | 6 | 5 | 5 | 2 | 2 | 4 |
| Tax | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 1 | 0 | 1 |
| Net Profit | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 1 | 2 | 1 | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 0 | 1 | 2 | 1 | 3 | 2 | 3 | 3 | 4 | 2 | 3 | 4 | 3 | 4 | 4 | 2 | 2 | 3 |
| Earnings Per Share (₹) | 0.52 | 0.21 | 0.92 | 1.19 | 0.95 | 0.89 | 1.38 | 1.36 | 0.50 | 0.64 | 0.48 | 1.03 | 0.47 | 1.07 | 0.71 | 1.08 | 0.88 | 0.98 | 1.09 | 0.66 | 0.15 | 0.58 | 0.94 | 0.62 | 1.24 | 0.85 | 1.07 | 1.12 | 2.62 | 0.93 | 1.16 | 2.62 | 1.75 | 2.47 | 2.23 | 1.33 | 1.10 | 2.14 |
Related Pages for Vedavaag Systems
Additional stock information and data for VEDAVAAG
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 185 | 167 | 157 | 146 | 138 | 133 | 126 | 118 | 96 | 77 |
| Current Assets | 139 | 124 | 107 | 97 | 73 | 74 | 88 | 85 | 69 | 64 |
| Fixed Assets | 28 | 25 | 32 | 31 | 37 | 37 | 31 | 32 | 26 | 13 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 157 | 142 | 125 | 115 | 102 | 96 | 88 | 86 | 70 | 64 |
| LIABILITIES | ||||||||||
| Total Liabilities | 185 | 167 | 157 | 146 | 138 | 133 | 126 | 118 | 96 | 77 |
| Current Liabilities | 17 | 11 | 7 | 7 | 6 | 7 | 7 | 7 | 4 | 4 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 148 | 134 | 127 | 121 | 115 | 110 | 106 | 78 | 58 | 39 |
| Share Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 16 | 14 | 14 |
| Reserves & Surplus | 112 | 109 | 103 | 97 | 91 | 85 | 82 | 54 | 34 | 25 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 5 | 10 | 3 | 8 | 4 | -8 | -7 | 9 | 1 |
| Investing Activities | -6 | 0 | -7 | -1 | -6 | -11 | -11 | -10 | -16 | 2 |
| Financing Activities | 7 | -4 | -3 | -2 | -2 | 6 | 20 | 11 | 10 | 0 |
| Net Cash Flow | 1 | 1 | 0 | 0 | 0 | -1 | 1 | -6 | 3 | 3 |