VB Desai Financial Services Intrinsic Value

VBDESAI • Financial Services
Current Stock Price
₹22.50
Primary Intrinsic Value
₹20.40
Market Cap
₹11.2 Cr
-11.1% Downside
Median Value
₹20.00
Value Range
₹8 - ₹30
Assessment
Trading Above Median Value
Safety Margin
-12.5%

VBDESAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹20.40 ₹16.32 - ₹24.48 -9.3% EPS: ₹1.70, Sector P/E: 12x
Book Value Method asset ₹19.20 ₹17.28 - ₹21.12 -14.7% Book Value/Share: ₹24.00, P/B: 0.8x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 -64.4% Revenue/Share: ₹8.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹9.00 ₹8.10 - ₹9.90 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹27.20 ₹24.48 - ₹29.92 +20.9% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹14.11 ₹12.70 - ₹15.52 -37.3% Revenue Growth: 7.5%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹20.00 ₹18.00 - ₹22.00 -11.1% ROE: 8.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹30.30 ₹27.27 - ₹33.33 +34.7% EPS: ₹1.70, BVPS: ₹24.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VBDESAI share price latest .

Valuation Comparison Chart

VBDESAI Intrinsic Value Analysis

What is the intrinsic value of VBDESAI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of VB Desai Financial Services (VBDESAI) is ₹20.00 (median value). With the current market price of ₹22.50, this represents a -11.1% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹30.30, indicating ₹8.00 - ₹30.30.

Is VBDESAI undervalued or overvalued?

Based on our multi-method analysis, VB Desai Financial Services (VBDESAI) appears to be trading above median value by approximately 11.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10