Vas Infrastructure Intrinsic Value
Vas Infrastructure (VASINFRA) median intrinsic value is ₹2.42 from 5 valuation models (range ₹2–₹12), vs current price ₹8.05 — -69.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse VASINFRA shareholder distribution to track promoter, FII and institutional holdings.
VASINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Vas Infrastructure intrinsic value across 5 models vs current price ₹8.05 — upside/downside and value range per method. Read VASINFRA dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.42 | ₹1.94 - ₹2.90 | -69.9% | EPS: ₹0.20, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹2.42 | ₹2.18 - ₹2.66 | -69.9% | Revenue/Share: ₹0.67, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹12.38 | ₹9.90 - ₹14.86 | +53.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.42 | ₹2.18 - ₹2.66 | -69.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.42 | ₹2.18 - ₹2.66 | -69.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
VASINFRA Intrinsic Value vs Market Price — All Valuation Models
Vas Infrastructure fair value range ₹2–₹12 vs current market price ₹8.05 across 5 valuation models. For current market price and key ratios, visit Vas Infrastructure share price today.
VASINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Vas Infrastructure median intrinsic value ₹2.42, current price ₹8.05 — Trading Above Calculated Value by 69.9%, margin of safety -100.0%.
What is the intrinsic value of VASINFRA?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Vas Infrastructure (VASINFRA) is ₹2.42 (median value). With the current market price of ₹8.05, this represents a -69.9% variance from our estimated fair value.
The valuation range spans from ₹2.42 to ₹12.38, indicating ₹2.42 - ₹12.38.
Is VASINFRA undervalued or overvalued?
Based on our multi-method analysis, Vas Infrastructure (VASINFRA) appears to be trading above calculated value by approximately 69.9%.
VASINFRA Financial Health — Key Ratios vs Industry Benchmarks
Vas Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.65 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Asset Turnover Ratio | 0.01x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
VASINFRA Cash Flow Quality — Operating & Free Cash Flow
Vas Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹73 Cr | ₹36 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |