Vas Infrastructure Intrinsic Value
Vas Infrastructure (VASINFRA) median intrinsic value is ₹12.38 from 1 valuation models (range ₹12–₹12), vs current price ₹10.00 — +23.8% upside (Trading Below Calculated Value), margin of safety 19.2%. Also explore VASINFRA price trends to track price trends across different timeframes.
VASINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Vas Infrastructure intrinsic value across 1 models vs current price ₹10.00 — upside/downside and value range per method. For current market price and key ratios, visit Vas Infrastructure share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹12.38 | ₹9.90 - ₹14.86 | +23.8% | CF Growth: 5.0%, Discount: 15% |
VASINFRA Intrinsic Value vs Market Price — All Valuation Models
Vas Infrastructure fair value range ₹12–₹12 vs current market price ₹10.00 across 1 valuation models. Browse Vas Infrastructure annual reports for revenue, profit, balance sheet and cash flow data.
VASINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Vas Infrastructure median intrinsic value ₹12.38, current price ₹10.00 — Trading Below Calculated Value by 23.8%, margin of safety 19.2%.
What is the intrinsic value of VASINFRA?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Vas Infrastructure (VASINFRA) is ₹12.38 (median value). With the current market price of ₹10.00, this represents a +23.8% variance from our estimated fair value.
The valuation range spans from ₹12.38 to ₹12.38, indicating ₹12.38 - ₹12.38.
Is VASINFRA undervalued or overvalued?
Based on our multi-method analysis, Vas Infrastructure (VASINFRA) appears to be trading below calculated value by approximately 23.8%.
VASINFRA Financial Health — Key Ratios vs Industry Benchmarks
Vas Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.51 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
VASINFRA Cash Flow Quality — Operating & Free Cash Flow
Vas Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹73 Cr | ₹36 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |