Vas Infrastructure Intrinsic Value
VASINFRA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹12.38 | ₹9.90 - ₹14.86 | -17.5% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check VASINFRA share price latest .
Valuation Comparison Chart
VASINFRA Intrinsic Value Analysis
What is the intrinsic value of VASINFRA?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Vas Infrastructure (VASINFRA) is ₹12.38 (median value). With the current market price of ₹15.00, this represents a -17.5% variance from our estimated fair value.
The valuation range spans from ₹12.38 to ₹12.38, indicating ₹12.38 - ₹12.38.
Is VASINFRA undervalued or overvalued?
Based on our multi-method analysis, Vas Infrastructure (VASINFRA) appears to be trading above median value by approximately 17.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.51 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -0.54 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
Related Pages for Vas Infrastructure
Additional stock information and data for VASINFRA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹73 Cr | ₹36 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |