Valiant Laboratories Complete Financial Statements

VALIANTLAB • Review detailed financials to uncover trends, confirm thesis & journal trades
4 Years of Data
2025 - 2022

Complete Financial Data Export

Export complete financial statements for Valiant Laboratories (VALIANTLAB). Downloads include all available records across all periods. For market performance, see the VALIANTLAB stock price today .

Profitability Ratios

EBITDA Margin 2.13% 2025 data

Balance Sheet Ratios

Current Ratio 1.80 2025 data
Debt to Equity 1.71 2025 data
Equity Ratio 58.35% 2025 data
Asset Turnover 0.12 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+88.0%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+133.3%
Year-over-Year
Expense Growth
+64.3%
Year-over-Year
Assets Growth
+16.9%
Year-over-Year
Equity Growth
-1.3%
Year-over-Year
Liabilities Growth
+16.9%
Year-over-Year
Operating Cash Flow Growth
-50.0%
Year-over-Year
Investing Cash Flow Growth
+63.2%
Year-over-Year
Financing Cash Flow Growth
-70.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Jun 2022 Dec 2022
Revenue 47 56 48 25 33 22 37 63 92 54 42 84 72
Expenses 46 54 44 28 35 21 35 61 81 48 47 79 61
EBITDA 1 2 3 -3 -2 0 2 2 10 6 -5 4 11
Operating Profit Margin % 0.00% 7.00% 5.00% -31.00% -15.00% -13.00% 2.00% -2.00% 10.00% 7.00% -16.00% 5.00% 14.00%
Depreciation 1 1 1 1 1 1 1 1 0 1 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 3 -4 -3 0 2 1 10 6 -5 4 10
Tax 0 0 1 1 -1 0 -1 0 2 2 -2 1 3
Net Profit 0 1 2 -5 -1 -1 2 1 8 4 -4 3 8
Earnings Per Share (₹) 0.04 0.16 0.42 -1.09 -0.33 -0.13 0.54 0.24 2.41 1.31 -0.81 1.65 4.70

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 401 343 213
Current Assets 193 226 151
Fixed Assets 48 50 48
Capital Work in Progress 156 43 1
Investments 0 38 34
Other Assets 197 212 130
LIABILITIES
Total Liabilities 401 343 213
Current Liabilities 107 77 62
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 234 237 101
Share Capital 44 44 33
Reserves & Surplus 191 193 68

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 1 2 56
Investing Activities -53 -144 -55
Financing Activities 45 152 -1
Net Cash Flow -7 11 0