Vakrangee Intrinsic Value
Vakrangee (VAKRANGEE) median intrinsic value is ₹10.60 from 8 valuation models (range ₹2–₹13), vs current price ₹5.30 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit VAKRANGEE share price.
VAKRANGEE Valuation Methods Summary — DCF, Graham Number & P/E
Vakrangee intrinsic value across 8 models vs current price ₹5.30 — upside/downside and value range per method. Check Vakrangee market worth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.59 | ₹1.27 - ₹1.91 | -70.0% | EPS: ₹0.04, Sector P/E: 12x |
| Book Value Method | asset | ₹13.25 | ₹11.93 - ₹14.58 | +150.0% | Book Value/Share: ₹20.65, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹10.60 | ₹9.54 - ₹11.66 | +100.0% | Revenue/Share: ₹21.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹10.60 | ₹9.54 - ₹11.66 | +100.0% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13.25 | ₹10.60 - ₹15.90 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.59 | ₹1.43 - ₹1.75 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.59 | ₹1.43 - ₹1.75 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹4.31 | ₹3.88 - ₹4.74 | -18.7% | EPS: ₹0.04, BVPS: ₹20.65 |
VAKRANGEE Intrinsic Value vs Market Price — All Valuation Models
Vakrangee fair value range ₹2–₹13 vs current market price ₹5.30 across 8 valuation models. See VAKRANGEE P/B ratio history to compare market price against book value per share.
VAKRANGEE Intrinsic Value Analysis — Undervalued or Overvalued?
Vakrangee median intrinsic value ₹10.60, current price ₹5.30 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of VAKRANGEE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Vakrangee (VAKRANGEE) is ₹10.60 (median value). With the current market price of ₹5.30, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.59 to ₹13.25, indicating ₹1.59 - ₹13.25.
Is VAKRANGEE undervalued or overvalued?
Based on our multi-method analysis, Vakrangee (VAKRANGEE) appears to be trading below calculated value by approximately 100.0%.
VAKRANGEE Financial Health — Key Ratios vs Industry Benchmarks
Vakrangee financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.76x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
VAKRANGEE Cash Flow Quality — Operating & Free Cash Flow
Vakrangee operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹61 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-19 Cr | ₹-25 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-42 Cr | ₹-45 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹22 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |