UY Fincorp Intrinsic Value

UYFINCORP • Financial Services
Current Stock Price
₹16.04
Primary Intrinsic Value
₹13.44
Market Cap
₹152.4 Cr
-36.2% Downside
Median Value
₹10.24
Value Range
₹7 - ₹25
Assessment
Trading Above Calculated Value
Safety Margin
-56.6%

UYFINCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹13.44 ₹10.75 - ₹16.13 -16.2% EPS: ₹1.12, Sector P/E: 12x
Book Value Method asset ₹20.55 ₹18.50 - ₹22.61 +28.1% Book Value/Share: ₹25.68, P/B: 0.8x
Revenue Multiple Method revenue ₹7.58 ₹6.82 - ₹8.34 -52.7% Revenue/Share: ₹7.58, P/S: 1.0x
EBITDA Multiple Method earnings ₹10.24 ₹9.22 - ₹11.26 -36.2% EBITDA: ₹24.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹7.15 ₹5.72 - ₹8.58 -55.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹7.17 ₹6.45 - ₹7.89 -55.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.23 ₹8.31 - ₹10.15 -42.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹21.05 ₹18.95 - ₹23.16 +31.2% ROE: 8.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹25.44 ₹22.90 - ₹27.98 +58.6% EPS: ₹1.12, BVPS: ₹25.68
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UYFINCORP share price latest .

Valuation Comparison Chart

UYFINCORP Intrinsic Value Analysis

What is the intrinsic value of UYFINCORP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of UY Fincorp (UYFINCORP) is ₹10.24 (median value). With the current market price of ₹16.04, this represents a -36.2% variance from our estimated fair value.

The valuation range spans from ₹7.15 to ₹25.44, indicating ₹7.15 - ₹25.44.

Is UYFINCORP undervalued or overvalued?

Based on our multi-method analysis, UY Fincorp (UYFINCORP) appears to be trading above calculated value by approximately 36.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹-13 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2020 ₹18 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2019 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2018 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10