Unitech International Intrinsic Value
Unitech International (UNITINT) median intrinsic value is ₹8.55 from 1 valuation models (range ₹9–₹9), vs current price ₹3.42 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read UNITINT dividend yield for the complete payout history and dividend yield track record.
UNITINT Valuation Methods Summary — DCF, Graham Number & P/E
Unitech International intrinsic value across 1 models vs current price ₹3.42 — upside/downside and value range per method. For current market price and key ratios, visit UNITINT screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹8.55 | ₹6.84 - ₹10.26 | +150.0% | CF Growth: 5.0%, Discount: 15% |
UNITINT Intrinsic Value vs Market Price — All Valuation Models
Unitech International fair value range ₹9–₹9 vs current market price ₹3.42 across 1 valuation models. Analyse Unitech International shareholding analysis to track promoter, FII and institutional holdings.
UNITINT Intrinsic Value Analysis — Undervalued or Overvalued?
Unitech International median intrinsic value ₹8.55, current price ₹3.42 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of UNITINT?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Unitech International (UNITINT) is ₹8.55 (median value). With the current market price of ₹3.42, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹8.55 to ₹8.55, indicating ₹8.55 - ₹8.55.
Is UNITINT undervalued or overvalued?
Based on our multi-method analysis, Unitech International (UNITINT) appears to be trading below calculated value by approximately 150.0%.
UNITINT Financial Health — Key Ratios vs Industry Benchmarks
Unitech International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.36 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 7.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -525.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
UNITINT Cash Flow Quality — Operating & Free Cash Flow
Unitech International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-10 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |