Unitech International Intrinsic Value
Unitech International (UNITINT) median intrinsic value is ₹8.53 from 1 valuation models (range ₹9–₹9), vs current price ₹3.41 — +150.1% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit UNITINT company profile.
UNITINT Valuation Methods Summary — DCF, Graham Number & P/E
Unitech International intrinsic value across 1 models vs current price ₹3.41 — upside/downside and value range per method. Browse UNITINT financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹8.53 | ₹6.82 - ₹10.24 | +150.1% | CF Growth: 5.0%, Discount: 15% |
UNITINT Intrinsic Value vs Market Price — All Valuation Models
Unitech International fair value range ₹9–₹9 vs current market price ₹3.41 across 1 valuation models. Compare with UNITINT stock valuation models to assess whether the stock is under or overvalued.
UNITINT Intrinsic Value Analysis — Undervalued or Overvalued?
Unitech International median intrinsic value ₹8.53, current price ₹3.41 — Trading Below Calculated Value by 150.1%, margin of safety 60.0%.
What is the intrinsic value of UNITINT?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Unitech International (UNITINT) is ₹8.53 (median value). With the current market price of ₹3.41, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹8.53 to ₹8.53, indicating ₹8.53 - ₹8.53.
Is UNITINT undervalued or overvalued?
Based on our multi-method analysis, Unitech International (UNITINT) appears to be trading below calculated value by approximately 150.1%.
UNITINT Financial Health — Key Ratios vs Industry Benchmarks
Unitech International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.32 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -0.41 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
UNITINT Cash Flow Quality — Operating & Free Cash Flow
Unitech International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-10 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |