Unison Metals Complete Financial Statements

UNISON • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Unison Metals (UNISON). Downloads include all available records across all periods. For market performance, see the UNISON stock price today .

Profitability Ratios

Net Profit Margin 0.92% 2025 data
EBITDA Margin 3.67% 2025 data
Operating Margin 3.00% 2025 data
Return on Assets 0.52% 2025 data
Return on Equity 2.63% 2025 data

Balance Sheet Ratios

Current Ratio 5.50 2025 data
Debt to Equity 5.11 2025 data
Equity Ratio 19.59% 2025 data
Asset Turnover 0.56 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+62.7%
Year-over-Year
Expense Growth
+66.7%
Year-over-Year
Assets Growth
+3.7%
Year-over-Year
Equity Growth
+15.2%
Year-over-Year
Liabilities Growth
+3.7%
Year-over-Year
Operating Cash Flow Growth
+60.0%
Year-over-Year
Financing Cash Flow Growth
+57.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 109 122 138 67 107 55 71 60 73 55 54 51 51 47 67 40 59 31 38 32 49 6 46 38 46 40 41 50 43 38
Expenses 105 117 133 63 90 50 68 62 66 56 52 51 48 50 60 37 52 28 37 29 46 8 43 34 40 39 39 50 40 36
EBITDA 4 6 5 4 18 4 3 -2 8 -1 2 0 3 -3 7 4 7 3 1 3 4 -1 3 4 5 1 2 -1 3 2
Operating Profit Margin % 3.00% 4.00% 4.00% 5.00% 16.00% 7.00% 4.00% -4.00% 9.00% -2.00% 3.00% 0.00% 5.00% -7.00% 9.00% 9.00% 12.00% 9.00% 2.00% 9.00% 5.00% -26.00% 5.00% 7.00% 11.00% 2.00% 4.00% -2.00% 6.00% 4.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Interest 1 2 2 2 2 2 1 2 2 2 2 1 1 1 2 1 1 1 1 2 2 1 2 1 1 1 1 1 1 1
Profit Before Tax 2 3 2 1 14 2 1 -5 5 -4 -1 -2 1 -5 4 2 5 1 -1 0 2 -4 1 2 3 -1 0 -3 1 0
Tax 1 1 1 0 4 0 0 -1 1 -1 -1 -1 0 -1 1 0 1 0 0 0 0 -1 0 1 1 0 0 -1 0 0
Net Profit 1 2 1 1 10 1 0 -3 4 -3 0 -2 1 -4 3 1 4 0 -1 0 1 -3 0 1 3 -1 0 -2 1 -1
Earnings Per Share (₹) 0.44 1.42 0.60 0.30 6.14 0.82 0.24 -2.13 2.33 -1.71 -0.07 -1.01 0.71 -2.23 1.97 3.46 2.35 0.95 -0.76 1.00 3.98 -8.41 1.14 3.51 8.10 -2.50 -0.62 -6.37 1.98 -1.66

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2015
ASSETS
Total Assets 194 187 157 140 126 117 106 48 53 32
Current Assets 154 149 115 98 87 84 81 29 28 17
Fixed Assets 30 27 30 18 28 26 20 12 11 7
Capital Work in Progress 0 0 0 8 3 4 1 0 1 0
Investments 2 2 2 2 2 2 7 6 5 0
Other Assets 162 158 125 113 93 85 78 31 36 25
LIABILITIES
Total Liabilities 194 187 157 140 126 117 106 48 53 32
Current Liabilities 28 26 26 25 22 23 11 9 8 4
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 38 33 30 28 26 25 22 13 13 10
Share Capital 16 16 16 16 3 3 3 3 3 3
Reserves & Surplus 21 17 13 12 23 21 19 10 9 7

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2015
Operating Activities 8 5 5 6 11 5 8 -6 0 -4
Investing Activities -5 0 -4 -3 -4 -8 -4 8 -3 -2
Financing Activities -3 -7 -1 -1 -9 2 -4 -3 3 6
Net Cash Flow 0 -2 0 2 -3 0 0 -1 0 0