Manbro Industries Intrinsic Value
MANBRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹164.00 | ₹131.20 - ₹196.80 | -69.5% | EPS: ₹6.56, Sector P/E: 25x |
| Book Value Method | asset | ₹145.83 | ₹131.25 - ₹160.41 | -72.9% | Book Value/Share: ₹58.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹161.25 | ₹145.12 - ₹177.38 | -70.0% | Revenue/Share: ₹93.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹232.83 | ₹209.55 - ₹256.11 | -56.7% | EBITDA: ₹12.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹161.25 | ₹145.12 - ₹177.38 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹161.25 | ₹145.12 - ₹177.38 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹268.75 | ₹241.88 - ₹295.62 | -50.0% | ROE: 22.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹161.25 | ₹145.12 - ₹177.38 | -70.0% | EPS: ₹6.56, BVPS: ₹58.33 |
Want to compare with current market value? Check MANBRO share price latest .
Valuation Comparison Chart
MANBRO Intrinsic Value Analysis
What is the intrinsic value of MANBRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manbro Industries (MANBRO) is ₹161.25 (median value). With the current market price of ₹537.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹145.83 to ₹268.75, indicating ₹145.83 - ₹268.75.
Is MANBRO undervalued or overvalued?
Based on our multi-method analysis, Manbro Industries (MANBRO) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.23 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 22.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Manbro Industries
Additional stock information and data for MANBRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |