Ultracab Intrinsic Value

ULTRACAB • Industrial Products
Current Stock Price
₹7.60
Primary Intrinsic Value
₹7.20
Market Cap
₹19.0 Cr
+100.0% Upside
Median Value
₹15.20
Value Range
₹4 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ULTRACAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.20 ₹5.76 - ₹8.64 -5.3% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹19.00 ₹17.10 - ₹20.90 +150.0% Book Value/Share: ₹34.80, P/B: 1.0x
Revenue Multiple Method revenue ₹15.20 ₹13.68 - ₹16.72 +100.0% Revenue/Share: ₹101.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.20 ₹13.68 - ₹16.72 +100.0% EBITDA: ₹15.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹3.84 ₹3.46 - ₹4.22 -49.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.16 ₹4.64 - ₹5.68 -32.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹15.20 ₹13.68 - ₹16.72 +100.0% ROE: 8.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹21.67 ₹19.50 - ₹23.84 +185.1% EPS: ₹0.60, BVPS: ₹34.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ULTRACAB share price latest .

Valuation Comparison Chart

ULTRACAB Intrinsic Value Analysis

What is the intrinsic value of ULTRACAB?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ultracab (ULTRACAB) is ₹15.20 (median value). With the current market price of ₹7.60, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹3.84 to ₹21.67, indicating ₹3.84 - ₹21.67.

Is ULTRACAB undervalued or overvalued?

Based on our multi-method analysis, Ultracab (ULTRACAB) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 34.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.71 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹-24 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10