UCAL Complete Financial Statements

UCAL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for UCAL (UCAL). Downloads include all available records across all periods. For market performance, see the UCAL stock price today .

Profitability Ratios

Net Profit Margin -2.37% 2025 data
EBITDA Margin 7.11% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets -0.59% 2025 data
Return on Equity -1.41% 2025 data

Balance Sheet Ratios

Current Ratio 1.92 2025 data
Debt to Equity 2.37 2025 data
Equity Ratio 42.16% 2025 data
Asset Turnover 0.25 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.9%
Year-over-Year
Net Profit Growth
-600.0%
Year-over-Year
EBITDA Growth
-28.6%
Year-over-Year
Expense Growth
+1.0%
Year-over-Year
Assets Growth
+5.1%
Year-over-Year
Equity Growth
-4.3%
Year-over-Year
Liabilities Growth
+5.1%
Year-over-Year
Operating Cash Flow Growth
-50.0%
Year-over-Year
Investing Cash Flow Growth
-164.3%
Year-over-Year
Financing Cash Flow Growth
+544.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 211 202 197 215 180 189 219 176 188 187 191 247 198 195 202 223 204 182 210 187 164 81 227 199 191 204 177 236 227 218
Expenses 196 203 184 194 174 172 194 159 182 176 176 221 169 178 186 193 183 157 191 160 155 85 193 163 171 168 156 196 190 185
EBITDA 15 -1 13 21 6 17 25 17 7 10 16 27 29 17 16 30 21 25 19 27 9 -3 35 36 21 36 21 41 36 34
Operating Profit Margin % 7.00% -2.00% 5.00% 9.00% 2.00% 8.00% 5.00% 9.00% 2.00% 4.00% 6.00% 10.00% 1.00% 8.00% 7.00% 13.00% 7.00% 14.00% 9.00% 14.00% 2.00% -6.00% 15.00% 17.00% 10.00% 17.00% 11.00% 17.00% 15.00% 15.00%
Depreciation 9 10 10 10 5 10 11 10 10 9 10 10 12 10 9 10 10 9 10 10 11 10 10 10 5 10 9 8 8 9
Interest 8 6 8 8 6 9 7 7 5 6 5 6 4 5 6 7 8 6 6 9 8 6 6 6 5 7 6 7 9 6
Profit Before Tax -2 -17 -5 3 -5 -2 8 -1 -8 -4 1 11 12 2 1 13 4 10 4 8 -11 -19 18 21 11 20 5 26 19 18
Tax 2 3 1 2 14 1 2 1 -1 0 2 4 0 3 1 3 1 1 1 4 -7 -4 -19 12 11 4 5 10 5 2
Net Profit -5 -21 -6 1 -18 -3 6 -2 -7 -5 -1 7 13 0 0 10 3 9 3 4 -4 -15 37 9 0 16 0 16 15 16
Earnings Per Share (₹) -2.02 -9.31 -2.72 0.22 -8.16 -1.14 2.86 -0.67 -2.98 -2.19 -0.39 3.36 5.75 -0.10 0.11 4.53 1.53 4.23 1.27 1.76 -1.68 -6.79 16.55 4.04 -0.19 7.14 0.06 7.09 6.60 7.21

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 842 801 782 778 858 770 742 716 643 496 521
Current Assets 303 238 233 225 299 197 249 235 215 228 235
Fixed Assets 478 503 449 473 484 510 420 399 388 255 271
Capital Work in Progress 27 21 16 4 2 1 14 14 8 2 4
Investments 4 3 3 3 3 2 2 2 2 0 0
Other Assets 334 274 314 299 369 257 306 301 246 239 247
LIABILITIES
Total Liabilities 842 801 782 778 858 770 742 716 643 496 521
Current Liabilities 158 141 67 109 152 112 77 89 117 99 104
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 355 371 393 392 358 331 322 298 211 31 66
Share Capital 22 22 22 22 22 22 22 22 22 22 22
Reserves & Surplus 333 349 371 369 336 309 300 276 189 9 44

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 39 78 81 11 134 130 78 98 81 92
Investing Activities -74 -28 -27 -11 -61 -45 -45 -24 -14 -12
Financing Activities 40 -9 -83 31 -65 -48 -49 -71 -67 -80
Net Cash Flow 4 41 -29 30 8 38 -16 2 0 0