Tyche Industries Intrinsic Value

TYCHE • Healthcare
Current Stock Price
₹108.00
Primary Intrinsic Value
₹145.20
Market Cap
₹108.0 Cr
+1.9% Upside
Median Value
₹110.00
Value Range
₹42 - ₹270
Assessment
Trading Near Calculated Value
Safety Margin
1.8%

TYCHE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹145.20 ₹116.16 - ₹174.24 +34.4% EPS: ₹6.60, Sector P/E: 22x
Book Value Method asset ₹270.00 ₹243.00 - ₹297.00 +150.0% Book Value/Share: ₹137.00, P/B: 2.0x
Revenue Multiple Method revenue ₹116.00 ₹104.40 - ₹127.60 +7.4% Revenue/Share: ₹58.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹110.00 ₹99.00 - ₹121.00 +1.9% EBITDA: ₹11.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹83.55 ₹66.84 - ₹100.26 -22.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹42.24 ₹38.02 - ₹46.46 -60.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹97.43 ₹87.69 - ₹107.17 -9.8% Revenue Growth: -3.2%, Adj P/E: 14.8x
ROE Based Valuation profitability ₹70.00 ₹63.00 - ₹77.00 -35.2% ROE: 5.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹142.63 ₹128.37 - ₹156.89 +32.1% EPS: ₹6.60, BVPS: ₹137.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TYCHE share price latest .

Valuation Comparison Chart

TYCHE Intrinsic Value Analysis

What is the intrinsic value of TYCHE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tyche Industries (TYCHE) is ₹110.00 (median value). With the current market price of ₹108.00, this represents a +1.9% variance from our estimated fair value.

The valuation range spans from ₹42.24 to ₹270.00, indicating ₹42.24 - ₹270.00.

Is TYCHE undervalued or overvalued?

Based on our multi-method analysis, Tyche Industries (TYCHE) appears to be trading near calculated value by approximately 1.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 121.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.39x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10