Tyche Industries Intrinsic Value

TYCHE • Healthcare
Current Stock Price
₹117.95
Primary Intrinsic Value
₹209.00
Market Cap
₹118.0 Cr
+24.4% Upside
Median Value
₹146.78
Value Range
₹35 - ₹274
Assessment
Trading Below Calculated Value
Safety Margin
19.6%

TYCHE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹209.00 ₹167.20 - ₹250.80 +77.2% EPS: ₹9.50, Sector P/E: 22x
Book Value Method asset ₹274.00 ₹246.60 - ₹301.40 +132.3% Book Value/Share: ₹137.00, P/B: 2.0x
Revenue Multiple Method revenue ₹132.00 ₹118.80 - ₹145.20 +11.9% Revenue/Share: ₹66.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹150.00 ₹135.00 - ₹165.00 +27.2% EBITDA: ₹15.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹83.55 ₹66.84 - ₹100.26 -29.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹35.38 ₹31.84 - ₹38.92 -70.0% EPS Growth: 0.9%, Fair P/E: 0.7x
Growth Adjusted P/E growth ₹146.78 ₹132.10 - ₹161.46 +24.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹100.00 ₹90.00 - ₹110.00 -15.2% ROE: 7.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹171.12 ₹154.01 - ₹188.23 +45.1% EPS: ₹9.50, BVPS: ₹137.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TYCHE share price latest .

Valuation Comparison Chart

TYCHE Intrinsic Value Analysis

What is the intrinsic value of TYCHE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tyche Industries (TYCHE) is ₹146.78 (median value). With the current market price of ₹117.95, this represents a +24.4% variance from our estimated fair value.

The valuation range spans from ₹35.38 to ₹274.00, indicating ₹35.38 - ₹274.00.

Is TYCHE undervalued or overvalued?

Based on our multi-method analysis, Tyche Industries (TYCHE) appears to be trading below calculated value by approximately 24.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 121.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.45x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10