TV Today Network Intrinsic Value

TVTODAY • Media
Current Stock Price
₹104.10
Primary Intrinsic Value
₹260.25
Market Cap
₹312.3 Cr
+150.0% Upside
Median Value
₹260.25
Value Range
₹64 - ₹260
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

TVTODAY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹260.25 ₹234.22 - ₹286.28 +150.0% Book Value/Share: ₹297.00, P/B: 1.0x
Revenue Multiple Method revenue ₹208.20 ₹187.38 - ₹229.02 +100.0% Revenue/Share: ₹260.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹64.00 ₹57.60 - ₹70.40 -38.5% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹260.25 ₹208.20 - ₹312.30 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

TVTODAY Intrinsic Value Analysis

What is the intrinsic value of TVTODAY?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of TV Today Network (TVTODAY) is ₹260.25 (median value). With the current market price of ₹104.10, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹64.00 to ₹260.25, indicating ₹64.00 - ₹260.25.

Is TVTODAY undervalued or overvalued?

Based on our multi-method analysis, TV Today Network (TVTODAY) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 49.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹122 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2024 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹41 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2022 ₹236 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2021 ₹166 Cr ₹83 Cr Positive Free Cash Flow 7/10