TV Today Network Intrinsic Value

TVTODAY • Media
Current Stock Price
₹125.59
Primary Intrinsic Value
₹297.00
Market Cap
₹376.8 Cr
+136.5% Upside
Median Value
₹297.00
Value Range
₹50 - ₹314
Assessment
Trading Below Calculated Value
Safety Margin
57.7%

TVTODAY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹297.00 ₹267.30 - ₹326.70 +136.5% Book Value/Share: ₹297.00, P/B: 1.0x
Revenue Multiple Method revenue ₹251.18 ₹226.06 - ₹276.30 +100.0% Revenue/Share: ₹262.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹50.24 ₹45.22 - ₹55.26 -60.0% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹313.98 ₹251.18 - ₹376.78 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TVTODAY share price latest .

Valuation Comparison Chart

TVTODAY Intrinsic Value Analysis

What is the intrinsic value of TVTODAY?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of TV Today Network (TVTODAY) is ₹297.00 (median value). With the current market price of ₹125.59, this represents a +136.5% variance from our estimated fair value.

The valuation range spans from ₹50.24 to ₹313.98, indicating ₹50.24 - ₹313.98.

Is TVTODAY undervalued or overvalued?

Based on our multi-method analysis, TV Today Network (TVTODAY) appears to be trading below calculated value by approximately 136.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 49.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹122 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2024 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹41 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2022 ₹236 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2021 ₹166 Cr ₹83 Cr Positive Free Cash Flow 7/10