Tuni Textile Mills Intrinsic Value

TUNITEX • Textiles
Current Stock Price
₹1.56
Primary Intrinsic Value
₹1.20
Market Cap
₹2.0 Cr
+100.0% Upside
Median Value
₹3.12
Value Range
₹1 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

TUNITEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.20 ₹0.96 - ₹1.44 -23.1% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹3.90 ₹3.51 - ₹4.29 +150.0% Book Value/Share: ₹10.77, P/B: 1.0x
Revenue Multiple Method revenue ₹3.12 ₹2.81 - ₹3.43 +100.0% Revenue/Share: ₹69.23, P/S: 0.8x
EBITDA Multiple Method earnings ₹3.12 ₹2.81 - ₹3.43 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3.90 ₹3.12 - ₹4.68 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.60 ₹1.44 - ₹1.76 +2.6% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹0.86 ₹0.77 - ₹0.95 -44.9% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹3.12 ₹2.81 - ₹3.43 +100.0% ROE: 7.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹4.68 ₹4.21 - ₹5.15 +200.0% EPS: ₹0.10, BVPS: ₹10.77
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TUNITEX share price latest .

Valuation Comparison Chart

TUNITEX Intrinsic Value Analysis

What is the intrinsic value of TUNITEX?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tuni Textile Mills (TUNITEX) is ₹3.12 (median value). With the current market price of ₹1.56, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.86 to ₹4.68, indicating ₹0.86 - ₹4.68.

Is TUNITEX undervalued or overvalued?

Based on our multi-method analysis, Tuni Textile Mills (TUNITEX) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 41.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.05x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10