Tulive Developers Intrinsic Value

TULIVE • Capital Goods
Current Stock Price
₹722.00
Primary Intrinsic Value
₹235.00
Market Cap
₹144.4 Cr
-60.0% Downside
Median Value
₹288.80
Value Range
₹235 - ₹289
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TULIVE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹235.00 ₹211.50 - ₹258.50 -67.5% Book Value/Share: ₹235.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹288.80 ₹231.04 - ₹346.56 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TULIVE share price latest .

Valuation Comparison Chart

TULIVE Intrinsic Value Analysis

What is the intrinsic value of TULIVE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Tulive Developers (TULIVE) is ₹288.80 (median value). With the current market price of ₹722.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹235.00 to ₹288.80, indicating ₹235.00 - ₹288.80.

Is TULIVE undervalued or overvalued?

Based on our multi-method analysis, Tulive Developers (TULIVE) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity -2.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-9 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹9 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10