TTL Intrinsic Value
TTL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.60 | ₹2.88 - ₹4.32 | -55.8% | EPS: ₹0.30, Sector P/E: 12x |
| Book Value Method | asset | ₹20.35 | ₹18.32 - ₹22.39 | +150.0% | Book Value/Share: ₹39.13, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.28 | ₹14.65 - ₹17.91 | +100.0% | Revenue/Share: ₹93.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹16.28 | ₹14.65 - ₹17.91 | +100.0% | EBITDA: ₹11.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹20.35 | ₹16.28 - ₹24.42 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.44 | ₹2.20 - ₹2.68 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.44 | ₹2.20 - ₹2.68 | -70.0% | Revenue Growth: -14.1%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹16.25 | ₹14.62 - ₹17.88 | +99.6% | EPS: ₹0.30, BVPS: ₹39.13 |
Want to compare with current market value? Check TTL share price latest .
Valuation Comparison Chart
TTL Intrinsic Value Analysis
What is the intrinsic value of TTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of TTL (TTL) is ₹16.28 (median value). With the current market price of ₹8.14, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹2.44 to ₹20.35, indicating ₹2.44 - ₹20.35.
Is TTL undervalued or overvalued?
Based on our multi-method analysis, TTL (TTL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.28 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for TTL
Additional stock information and data for TTL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹40 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |