Triveni Turbines Intrinsic Value

TRITURBINE • Capital Goods
Current Stock Price
₹517.85
Primary Intrinsic Value
₹155.35
Market Cap
₹1657 Cr
-26.4% Downside
Median Value
₹380.94
Value Range
₹155 - ₹1036
Assessment
Trading Above Calculated Value
Safety Margin
-35.9%

TRITURBINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹155.35 ₹124.28 - ₹186.42 -70.0% EPS: ₹11.48, Sector P/E: 12x
Book Value Method asset ₹380.94 ₹342.85 - ₹419.03 -26.4% Book Value/Share: ₹380.94, P/B: 1.0x
Revenue Multiple Method revenue ₹525.00 ₹472.50 - ₹577.50 +1.4% Revenue/Share: ₹656.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹997.50 ₹897.75 - ₹1097.25 +92.6% EBITDA: ₹532.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹542.52 ₹434.02 - ₹651.02 +4.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹155.35 ₹139.81 - ₹170.89 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹155.35 ₹139.81 - ₹170.89 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1035.70 ₹932.13 - ₹1139.27 +100.0% ROE: 29.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹313.68 ₹282.31 - ₹345.05 -39.4% EPS: ₹11.48, BVPS: ₹380.94
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRITURBINE share price latest .

Valuation Comparison Chart

TRITURBINE Intrinsic Value Analysis

What is the intrinsic value of TRITURBINE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Triveni Turbines (TRITURBINE) is ₹380.94 (median value). With the current market price of ₹517.85, this represents a -26.4% variance from our estimated fair value.

The valuation range spans from ₹155.35 to ₹1035.70, indicating ₹155.35 - ₹1035.70.

Is TRITURBINE undervalued or overvalued?

Based on our multi-method analysis, Triveni Turbines (TRITURBINE) appears to be trading above calculated value by approximately 26.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.28 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.66 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 29.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.04x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹187 Cr ₹184 Cr Positive Free Cash Flow 8/10
March 2024 ₹271 Cr ₹174 Cr Positive Free Cash Flow 8/10
March 2023 ₹196 Cr ₹196 Cr Positive Free Cash Flow 8/10
March 2022 ₹433 Cr ₹252 Cr Positive Free Cash Flow 8/10
March 2021 ₹187 Cr ₹80 Cr Positive Free Cash Flow 7/10