Tree House Education Intrinsic Value

TREEHOUSE • Consumer Services
Current Stock Price
₹9.01
Primary Intrinsic Value
₹22.52
Market Cap
₹37.8 Cr
+149.9% Upside
Median Value
₹22.52
Value Range
₹3 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

TREEHOUSE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.52 ₹20.27 - ₹24.77 +149.9% Book Value/Share: ₹45.48, P/B: 1.0x
Revenue Multiple Method revenue ₹2.70 ₹2.43 - ₹2.97 -70.0% Revenue/Share: ₹0.95, P/S: 0.8x
Simple DCF (5Y) dcf ₹22.52 ₹18.02 - ₹27.02 +149.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TREEHOUSE share price latest .

Valuation Comparison Chart

TREEHOUSE Intrinsic Value Analysis

What is the intrinsic value of TREEHOUSE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Tree House Education (TREEHOUSE) is ₹22.52 (median value). With the current market price of ₹9.01, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹2.70 to ₹22.52, indicating ₹2.70 - ₹22.52.

Is TREEHOUSE undervalued or overvalued?

Based on our multi-method analysis, Tree House Education (TREEHOUSE) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10