Travel Food Services Intrinsic Value

TRAVELFOOD • Leisure Services
Current Stock Price
₹1149.80
Primary Intrinsic Value
₹348.96
Market Cap
₹1495 Cr
-28.4% Downside
Median Value
₹823.08
Value Range
₹345 - ₹2875
Assessment
Trading Above Calculated Value
Safety Margin
-39.7%

TRAVELFOOD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹348.96 ₹279.17 - ₹418.75 -69.7% EPS: ₹29.08, Sector P/E: 12x
Book Value Method asset ₹823.08 ₹740.77 - ₹905.39 -28.4% Book Value/Share: ₹823.08, P/B: 1.0x
Revenue Multiple Method revenue ₹962.46 ₹866.21 - ₹1058.71 -16.3% Revenue/Share: ₹1203.08, P/S: 0.8x
EBITDA Multiple Method earnings ₹2299.60 ₹2069.64 - ₹2529.56 +100.0% EBITDA: ₹680.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2874.50 ₹2299.60 - ₹3449.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹344.94 ₹310.45 - ₹379.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹344.94 ₹310.45 - ₹379.43 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2299.60 ₹2069.64 - ₹2529.56 +100.0% ROE: 36.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹733.85 ₹660.47 - ₹807.24 -36.2% EPS: ₹29.08, BVPS: ₹823.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRAVELFOOD share price latest .

Valuation Comparison Chart

TRAVELFOOD Intrinsic Value Analysis

What is the intrinsic value of TRAVELFOOD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Travel Food Services (TRAVELFOOD) is ₹823.08 (median value). With the current market price of ₹1149.80, this represents a -28.4% variance from our estimated fair value.

The valuation range spans from ₹344.94 to ₹2874.50, indicating ₹344.94 - ₹2874.50.

Is TRAVELFOOD undervalued or overvalued?

Based on our multi-method analysis, Travel Food Services (TRAVELFOOD) appears to be trading above calculated value by approximately 28.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.78 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 36.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 38.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.82x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹515 Cr ₹408 Cr Positive Free Cash Flow 8/10
March 2024 ₹369 Cr ₹300 Cr Positive Free Cash Flow 8/10
March 2023 ₹322 Cr ₹224 Cr Positive Free Cash Flow 8/10
March 2022 ₹77 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹-3 Cr Positive Operating Cash Flow 6/10