Transpek Industry Intrinsic Value

TRANSPEK • Chemicals
Current Stock Price
₹1250.75
Primary Intrinsic Value
₹1085.76
Market Cap
₹750.5 Cr
-13.2% Downside
Median Value
₹1085.76
Value Range
₹579 - ₹3056
Assessment
Trading Above Median Value
Safety Margin
-15.2%

TRANSPEK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1085.76 ₹868.61 - ₹1302.91 -13.2% EPS: ₹90.48, Sector P/E: 12x
Book Value Method asset ₹1241.67 ₹1117.50 - ₹1365.84 -0.7% Book Value/Share: ₹1241.67, P/B: 1.0x
Revenue Multiple Method revenue ₹880.00 ₹792.00 - ₹968.00 -29.6% Revenue/Share: ₹1100.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1188.42 ₹1069.58 - ₹1307.26 -5.0% EBITDA: ₹128.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3056.25 ₹2445.00 - ₹3667.50 +144.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹579.07 ₹521.16 - ₹636.98 -53.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹745.56 ₹671.00 - ₹820.12 -40.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹866.67 ₹780.00 - ₹953.34 -30.7% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1589.90 ₹1430.91 - ₹1748.89 +27.1% EPS: ₹90.48, BVPS: ₹1241.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRANSPEK share price latest .

Valuation Comparison Chart

TRANSPEK Intrinsic Value Analysis

What is the intrinsic value of TRANSPEK?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Transpek Industry (TRANSPEK) is ₹1085.76 (median value). With the current market price of ₹1250.75, this represents a -13.2% variance from our estimated fair value.

The valuation range spans from ₹579.07 to ₹3056.25, indicating ₹579.07 - ₹3056.25.

Is TRANSPEK undervalued or overvalued?

Based on our multi-method analysis, Transpek Industry (TRANSPEK) appears to be trading above median value by approximately 13.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.34 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.66x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹135 Cr ₹120 Cr Positive Free Cash Flow 8/10
March 2024 ₹98 Cr ₹82 Cr Positive Free Cash Flow 8/10
March 2023 ₹111 Cr ₹105 Cr Positive Free Cash Flow 8/10
March 2022 ₹47 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2021 ₹35 Cr ₹27 Cr Positive Free Cash Flow 8/10