Tolins Tyres Intrinsic Value

TOLINS • Automobiles
Current Stock Price
₹133.78
Primary Intrinsic Value
₹81.60
Market Cap
₹267.6 Cr
-10.3% Downside
Median Value
₹120.00
Value Range
₹44 - ₹162
Assessment
Trading Above Median Value
Safety Margin
-11.5%

TOLINS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹81.60 ₹65.28 - ₹97.92 -39.0% EPS: ₹6.80, Sector P/E: 12x
Book Value Method asset ₹162.00 ₹145.80 - ₹178.20 +21.1% Book Value/Share: ₹162.00, P/B: 1.0x
Revenue Multiple Method revenue ₹107.20 ₹96.48 - ₹117.92 -19.9% Revenue/Share: ₹134.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹120.00 ₹108.00 - ₹132.00 -10.3% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹43.52 ₹39.17 - ₹47.87 -67.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹56.03 ₹50.43 - ₹61.63 -58.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹140.00 ₹126.00 - ₹154.00 +4.6% ROE: 8.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹157.44 ₹141.70 - ₹173.18 +17.7% EPS: ₹6.80, BVPS: ₹162.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TOLINS share price latest .

Valuation Comparison Chart

TOLINS Intrinsic Value Analysis

What is the intrinsic value of TOLINS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tolins Tyres (TOLINS) is ₹120.00 (median value). With the current market price of ₹133.78, this represents a -10.3% variance from our estimated fair value.

The valuation range spans from ₹43.52 to ₹162.00, indicating ₹43.52 - ₹162.00.

Is TOLINS undervalued or overvalued?

Based on our multi-method analysis, Tolins Tyres (TOLINS) appears to be trading above median value by approximately 10.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 153.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-62 Cr ₹-76 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-31 Cr Negative Cash Flow 3/10