Tirupati Starch & Chemicals Intrinsic Value
TIRUSTA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹49.05 | ₹39.24 - ₹58.86 | -70.0% | EPS: ₹0.04, Sector P/E: 12x |
| Book Value Method | asset | ₹61.00 | ₹54.90 - ₹67.10 | -62.7% | Book Value/Share: ₹61.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹288.00 | ₹259.20 - ₹316.80 | +76.1% | Revenue/Share: ₹360.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹109.50 | ₹98.55 - ₹120.45 | -33.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹408.75 | ₹327.00 - ₹490.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹49.05 | ₹44.14 - ₹53.95 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.05 | ₹44.14 - ₹53.95 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹49.05 | ₹44.14 - ₹53.95 | -70.0% | EPS: ₹0.04, BVPS: ₹61.00 |
Want to compare with current market value? Check TIRUSTA share price latest .
Valuation Comparison Chart
TIRUSTA Intrinsic Value Analysis
What is the intrinsic value of TIRUSTA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tirupati Starch & Chemicals (TIRUSTA) is ₹61.00 (median value). With the current market price of ₹163.50, this represents a -62.7% variance from our estimated fair value.
The valuation range spans from ₹49.05 to ₹408.75, indicating ₹49.05 - ₹408.75.
Is TIRUSTA undervalued or overvalued?
Based on our multi-method analysis, Tirupati Starch & Chemicals (TIRUSTA) appears to be trading above calculated value by approximately 62.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.79 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.56x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Tirupati Starch & Chemicals
Additional stock information and data for TIRUSTA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹49 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-34 Cr | ₹-50 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹23 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |