Tirupati Foam Intrinsic Value
TIRUFOAM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹115.00 | ₹92.00 - ₹138.00 | +43.8% | EPS: ₹4.60, Sector P/E: 25x |
| Book Value Method | asset | ₹200.00 | ₹180.00 - ₹220.00 | +150.0% | Book Value/Share: ₹82.50, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹160.00 | ₹144.00 - ₹176.00 | +100.0% | Revenue/Share: ₹247.50, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹160.00 | ₹144.00 - ₹176.00 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹139.26 | ₹111.41 - ₹167.11 | +74.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹24.00 | ₹21.60 - ₹26.40 | -70.0% | EPS Growth: 2.7%, Fair P/E: 2.1x |
| Growth Adjusted P/E | growth | ₹82.39 | ₹74.15 - ₹90.63 | +3.0% | Revenue Growth: -1.0%, Adj P/E: 17.9x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -37.5% | ROE: 6.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹92.41 | ₹83.17 - ₹101.65 | +15.5% | EPS: ₹4.60, BVPS: ₹82.50 |
Want to compare with current market value? Check TIRUFOAM share price latest .
Valuation Comparison Chart
TIRUFOAM Intrinsic Value Analysis
What is the intrinsic value of TIRUFOAM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tirupati Foam (TIRUFOAM) is ₹115.00 (median value). With the current market price of ₹80.00, this represents a +43.8% variance from our estimated fair value.
The valuation range spans from ₹24.00 to ₹200.00, indicating ₹24.00 - ₹200.00.
Is TIRUFOAM undervalued or overvalued?
Based on our multi-method analysis, Tirupati Foam (TIRUFOAM) appears to be trading below calculated value by approximately 43.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.08 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Tirupati Foam
Additional stock information and data for TIRUFOAM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |