Tirupati Foam Intrinsic Value
TIRUFOAM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹125.00 | ₹100.00 - ₹150.00 | +48.8% | EPS: ₹5.00, Sector P/E: 25x |
| Book Value Method | asset | ₹206.25 | ₹185.62 - ₹226.88 | +145.5% | Book Value/Share: ₹82.50, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹168.00 | ₹151.20 - ₹184.80 | +100.0% | Revenue/Share: ₹262.50, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹168.00 | ₹151.20 - ₹184.80 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹139.26 | ₹111.41 - ₹167.11 | +65.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹25.20 | ₹22.68 - ₹27.72 | -70.0% | EPS Growth: 4.8%, Fair P/E: 3.9x |
| Growth Adjusted P/E | growth | ₹90.22 | ₹81.20 - ₹99.24 | +7.4% | Revenue Growth: 0.5%, Adj P/E: 18.0x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -40.5% | ROE: 6.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹96.34 | ₹86.71 - ₹105.97 | +14.7% | EPS: ₹5.00, BVPS: ₹82.50 |
Want to compare with current market value? Check TIRUFOAM share price latest .
Valuation Comparison Chart
TIRUFOAM Intrinsic Value Analysis
What is the intrinsic value of TIRUFOAM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tirupati Foam (TIRUFOAM) is ₹125.00 (median value). With the current market price of ₹84.00, this represents a +48.8% variance from our estimated fair value.
The valuation range spans from ₹25.20 to ₹206.25, indicating ₹25.20 - ₹206.25.
Is TIRUFOAM undervalued or overvalued?
Based on our multi-method analysis, Tirupati Foam (TIRUFOAM) appears to be trading below calculated value by approximately 48.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.08 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.67 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Tirupati Foam
Additional stock information and data for TIRUFOAM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |