Spright Agro Intrinsic Value
SPRIGHT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.20 | ₹0.96 - ₹1.44 | +71.4% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹1.75 | ₹1.57 - ₹1.93 | +150.0% | Book Value/Share: ₹12.15, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1.40 | ₹1.26 - ₹1.54 | +100.0% | Revenue/Share: ₹15.05, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1.40 | ₹1.26 - ₹1.54 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹0.87 | ₹0.70 - ₹1.04 | +24.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.60 | ₹1.44 - ₹1.76 | +128.6% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹0.86 | ₹0.77 - ₹0.95 | +22.9% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹1.40 | ₹1.26 - ₹1.54 | +100.0% | ROE: 9.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹2.10 | ₹1.89 - ₹2.31 | +200.0% | EPS: ₹0.10, BVPS: ₹12.15 |
Want to compare with current market value? Check SPRIGHT share price latest .
Valuation Comparison Chart
SPRIGHT Intrinsic Value Analysis
What is the intrinsic value of SPRIGHT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Spright Agro (SPRIGHT) is ₹1.40 (median value). With the current market price of ₹0.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.86 to ₹2.10, indicating ₹0.86 - ₹2.10.
Is SPRIGHT undervalued or overvalued?
Based on our multi-method analysis, Spright Agro (SPRIGHT) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.05 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 9.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.18x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Spright Agro
Additional stock information and data for SPRIGHT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-44 Cr | ₹-44 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-22 Cr | ₹-25 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |