Timex Group Intrinsic Value

TIMEX • Consumer Goods
Current Stock Price
₹332.00
Primary Intrinsic Value
₹127.50
Market Cap
₹332.0 Cr
-36.7% Downside
Median Value
₹210.00
Value Range
₹100 - ₹664
Assessment
Trading Above Calculated Value
Safety Margin
-58.1%

TIMEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹127.50 ₹102.00 - ₹153.00 -61.6% EPS: ₹5.10, Sector P/E: 25x
Book Value Method asset ₹210.00 ₹189.00 - ₹231.00 -36.7% Book Value/Share: ₹84.00, P/B: 2.5x
Revenue Multiple Method revenue ₹664.00 ₹597.60 - ₹730.40 +100.0% Revenue/Share: ₹670.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹664.00 ₹597.60 - ₹730.40 +100.0% EBITDA: ₹85.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹448.25 ₹358.60 - ₹537.90 +35.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹99.60 ₹89.64 - ₹109.56 -70.0% EPS Growth: 9.4%, Fair P/E: 7.5x
Growth Adjusted P/E growth ₹99.60 ₹89.64 - ₹109.56 -70.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹664.00 ₹597.60 - ₹730.40 +100.0% ROE: 66.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹99.60 ₹89.64 - ₹109.56 -70.0% EPS: ₹5.10, BVPS: ₹84.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TIMEX share price latest .

Valuation Comparison Chart

TIMEX Intrinsic Value Analysis

What is the intrinsic value of TIMEX?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Timex Group (TIMEX) is ₹210.00 (median value). With the current market price of ₹332.00, this represents a -36.7% variance from our estimated fair value.

The valuation range spans from ₹99.60 to ₹664.00, indicating ₹99.60 - ₹664.00.

Is TIMEX undervalued or overvalued?

Based on our multi-method analysis, Timex Group (TIMEX) appears to be trading above calculated value by approximately 36.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 66.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.66x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹33 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2023 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹-18 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2021 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10