TIL Intrinsic Value
TIL • Automobiles
Current Stock Price
₹163.56
Primary Intrinsic Value
₹32.71
Market Cap
₹1096 Cr
-70.0%
Downside
Median Value
₹49.07
Value Range
₹33 - ₹65
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
TIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹32.71 | ₹29.44 - ₹35.98 | -80.0% | Book Value/Share: ₹12.24, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹49.07 | ₹44.16 - ₹53.98 | -70.0% | Revenue/Share: ₹48.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹65.42 | ₹58.88 - ₹71.96 | -60.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
TIL Intrinsic Value Analysis
What is the intrinsic value of TIL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of TIL (TIL) is ₹49.07 (median value). With the current market price of ₹163.56, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹32.71 to ₹65.42, indicating ₹32.71 - ₹65.42.
Is TIL undervalued or overvalued?
Based on our multi-method analysis, TIL (TIL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.76 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -39.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for TIL
Additional stock information and data for TIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-131 Cr | ₹-134 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-83 Cr | ₹-83 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-27 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-61 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |