Tijaria Polypipes Intrinsic Value

TIJARIA • Industrial Products
Current Stock Price
₹4.37
Primary Intrinsic Value
₹10.93
Market Cap
₹12.7 Cr
+150.1% Upside
Median Value
₹10.93
Value Range
₹11 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

TIJARIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Simple DCF (5Y) dcf ₹10.93 ₹8.74 - ₹13.12 +150.1% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TIJARIA share price latest .

Valuation Comparison Chart

TIJARIA Intrinsic Value Analysis

What is the intrinsic value of TIJARIA?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Tijaria Polypipes (TIJARIA) is ₹10.93 (median value). With the current market price of ₹4.37, this represents a +150.1% variance from our estimated fair value.

The valuation range spans from ₹10.93 to ₹10.93, indicating ₹10.93 - ₹10.93.

Is TIJARIA undervalued or overvalued?

Based on our multi-method analysis, Tijaria Polypipes (TIJARIA) appears to be trading below calculated value by approximately 150.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.55 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -1.67 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 15.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹-3 Cr ₹-5 Cr Negative Cash Flow 3/10