Tiger Logistics Intrinsic Value

TIGERLOGS • Logistics & Cargo
Current Stock Price
₹33.06
Primary Intrinsic Value
₹48.18
Market Cap
₹36.4 Cr
+45.7% Upside
Median Value
₹48.18
Value Range
₹17 - ₹66
Assessment
Trading Below Calculated Value
Safety Margin
31.4%

TIGERLOGS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹48.18 ₹43.36 - ₹53.00 +45.7% Book Value/Share: ₹48.18, P/B: 1.0x
Revenue Multiple Method revenue ₹66.12 ₹59.51 - ₹72.73 +100.0% Revenue/Share: ₹120.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹16.88 ₹13.50 - ₹20.26 -48.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TIGERLOGS share price latest .

Valuation Comparison Chart

TIGERLOGS Intrinsic Value Analysis

What is the intrinsic value of TIGERLOGS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Tiger Logistics (TIGERLOGS) is ₹48.18 (median value). With the current market price of ₹33.06, this represents a +45.7% variance from our estimated fair value.

The valuation range spans from ₹16.88 to ₹66.12, indicating ₹16.88 - ₹66.12.

Is TIGERLOGS undervalued or overvalued?

Based on our multi-method analysis, Tiger Logistics (TIGERLOGS) appears to be trading below calculated value by approximately 45.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.98 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -60.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -23.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2019 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2018 ₹-12 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2017 ₹2 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2016 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10