Tejas Networks Complete Financial Statements

TEJASNET • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Tejas Networks (TEJASNET). Downloads include all available records across all periods. For market performance, see the TEJASNET stock price today .

Profitability Ratios

Net Profit Margin -116.73% 2025 data
EBITDA Margin -111.41% 2025 data
Operating Margin -116.00% 2025 data
Return on Assets -2.93% 2025 data
Return on Equity -7.98% 2025 data

Balance Sheet Ratios

Current Ratio 21.74 2025 data
Debt to Equity 2.72 2025 data
Equity Ratio 36.76% 2025 data
Asset Turnover 0.03 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-90.1%
Year-over-Year
Net Profit Growth
-211.6%
Year-over-Year
EBITDA Growth
-175.3%
Year-over-Year
Expense Growth
-75.6%
Year-over-Year
Assets Growth
+27.5%
Year-over-Year
Equity Growth
+22.1%
Year-over-Year
Liabilities Growth
+27.5%
Year-over-Year
Operating Cash Flow Growth
+75.8%
Year-over-Year
Investing Cash Flow Growth
-252.3%
Year-over-Year
Financing Cash Flow Growth
-24.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Jun 2016 Dec 2016
Revenue 263 1,815 212 2,666 1,183 1,509 2,511 414 321 207 575 240 141 145 296 177 205 153 123 118 68 85 143 94 280 169 93 218 112 246 194 223 257 206 237 217 140 269
Expenses 556 1,785 338 2,277 1,018 1,333 2,271 383 308 234 568 198 215 133 267 154 172 127 135 101 173 80 121 81 220 138 87 162 91 173 148 170 208 157 179 183 115 235
EBITDA -293 29 -126 389 165 176 240 31 13 -27 8 42 -74 11 29 23 34 26 -12 17 -105 5 22 13 60 31 6 56 21 72 46 53 49 50 58 34 25 34
Operating Profit Margin % -116.00% 1.00% -67.00% 14.00% 13.00% 11.00% 9.00% 3.00% -3.00% -25.00% -1.00% 10.00% -70.00% -6.00% 3.00% 11.00% 15.00% 12.00% -26.00% 8.00% -216.00% 1.00% 10.00% 7.00% 19.00% 15.00% 0.00% 22.00% 11.00% 27.00% 20.00% 21.00% 19.00% 22.00% 22.00% 15.00% 16.00% 12.00%
Depreciation 101 103 97 74 58 65 111 42 36 34 48 30 22 23 34 18 14 16 20 12 21 14 12 18 18 18 20 15 12 17 16 17 16 17 15 13 15 13
Interest 84 72 75 61 31 57 63 7 5 5 8 5 0 1 5 1 1 1 1 1 1 1 1 3 5 3 1 4 2 3 5 2 8 7 4 5 12 7
Profit Before Tax -473 -45 -297 411 233 122 211 -18 -27 -66 -49 7 -96 -13 -9 3 19 8 -33 5 -127 -10 9 -8 37 10 -15 36 7 52 25 34 25 26 39 16 -2 15
Tax -166 27 -104 135 86 44 46 -5 -16 -40 -4 10 -46 -6 6 0 -15 1 -9 0 0 0 0 -3 1 4 97 3 -22 7 -8 7 -43 5 9 0 0 3
Net Profit -307 -72 -194 275 147 78 166 -13 -12 -26 -45 -3 -50 -7 -15 4 34 8 -24 5 -127 -10 9 -4 36 6 -112 34 29 45 33 27 67 20 30 16 -2 12
Earnings Per Share (₹) -17.38 -4.08 -10.99 16.06 8.61 4.54 9.44 -0.74 -0.70 -1.56 -2.64 -0.21 -4.34 -0.45 -0.99 0.37 3.61 0.81 -2.13 0.49 -13.73 -1.06 0.99 -0.47 3.92 0.64 -12.16 3.67 3.21 4.95 3.59 3.00 9.62 2.78 3.35 2.67 -0.31 1.88

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 10,462 8,203 3,602 2,110 1,312 1,241 1,585 1,330 1,035 838
Current Assets 8,413 6,769 2,667 1,750 970 952 1,222 1,014 685 605
Fixed Assets 1,147 961 647 138 111 79 99 75 92 94
Capital Work in Progress 405 235 154 40 25 27 41 47 19 52
Investments 482 334 262 402 37 51 87 77 0 0
Other Assets 8,429 6,673 2,539 1,531 1,139 1,085 1,358 1,132 924 692
LIABILITIES
Total Liabilities 10,462 8,203 3,602 2,110 1,312 1,241 1,585 1,330 1,035 838
Current Liabilities 387 316 203 12 18 23 2 2 4 31
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,846 3,150 2,973 1,930 1,134 1,081 1,320 1,152 593 361
Share Capital 180 174 172 118 97 96 95 94 74 67
Reserves & Surplus 3,667 2,976 2,801 1,475 1,038 986 1,225 1,058 519 294

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -492 -2,037 -380 -17 158 1 -82 240 150 127 76
Investing Activities -655 430 -581 -828 -167 71 -104 -213 -140 -50 -29
Financing Activities 1,286 1,713 999 839 -3 -22 -11 157 -28 -41 -40
Net Cash Flow 139 107 38 -6 -13 50 -197 183 -18 37 8