Tejas Networks Intrinsic Value
Tejas Networks (TEJASNET) median intrinsic value is ₹161.93 from 2 valuation models (range ₹148–₹162), vs current price ₹494.25 — -67.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore TEJASNET share price history to track price trends across different timeframes.
TEJASNET Valuation Methods Summary — DCF, Graham Number & P/E
Tejas Networks intrinsic value across 2 models vs current price ₹494.25 — upside/downside and value range per method. Browse TEJASNET complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹161.93 | ₹145.74 - ₹178.12 | -67.2% | Book Value/Share: ₹161.93, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹148.28 | ₹133.45 - ₹163.11 | -70.0% | Revenue/Share: ₹75.80, P/S: 0.8x |
TEJASNET Intrinsic Value vs Market Price — All Valuation Models
Tejas Networks fair value range ₹148–₹162 vs current market price ₹494.25 across 2 valuation models. For current market price and key ratios, visit Tejas Networks stock price NSE.
TEJASNET Intrinsic Value Analysis — Undervalued or Overvalued?
Tejas Networks median intrinsic value ₹161.93, current price ₹494.25 — Trading Above Calculated Value by 67.2%, margin of safety -100.0%.
What is the intrinsic value of TEJASNET?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Tejas Networks (TEJASNET) is ₹161.93 (median value). With the current market price of ₹494.25, this represents a -67.2% variance from our estimated fair value.
The valuation range spans from ₹148.28 to ₹161.93, indicating ₹148.28 - ₹161.93.
Is TEJASNET undervalued or overvalued?
Based on our multi-method analysis, Tejas Networks (TEJASNET) appears to be trading above calculated value by approximately 67.2%.
TEJASNET Financial Health — Key Ratios vs Industry Benchmarks
Tejas Networks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.61 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -28.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -36.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
TEJASNET Cash Flow Quality — Operating & Free Cash Flow
Tejas Networks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-492 Cr | ₹-820 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2,037 Cr | ₹-2,037 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-380 Cr | ₹-671 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-17 Cr | ₹-431 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹158 Cr | ₹75 Cr | Positive Free Cash Flow | 7/10 |