TCI Industries Intrinsic Value

TCIIND • Commercial Services

TCI Industries (TCIIND) median intrinsic value is ₹415.50 from 2 valuation models (range ₹277–₹416), vs current price ₹1385.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit TCI Industries share price today.

Current Stock Price
₹1385.00
Primary Intrinsic Value
₹277.00
Market Cap
₹138.5 Cr
-70.0% Downside
Median Value
₹415.50
Value Range
₹277 - ₹416
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TCIIND Valuation Methods Summary — DCF, Graham Number & P/E

TCI Industries intrinsic value across 2 models vs current price ₹1385.00 — upside/downside and value range per method. Browse TCI Industries financial data for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹277.00 ₹249.30 - ₹304.70 -80.0% Book Value/Share: ₹130.00, P/B: 1.0x
Revenue Multiple Method revenue ₹415.50 ₹373.95 - ₹457.05 -70.0% Revenue/Share: ₹40.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

TCIIND Intrinsic Value vs Market Price — All Valuation Models

TCI Industries fair value range ₹277–₹416 vs current market price ₹1385.00 across 2 valuation models. Compare with TCIIND fundamental valuation to assess whether the stock is under or overvalued.

TCIIND Intrinsic Value Analysis — Undervalued or Overvalued?

TCI Industries median intrinsic value ₹415.50, current price ₹1385.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of TCIIND?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of TCI Industries (TCIIND) is ₹415.50 (median value). With the current market price of ₹1385.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹277.00 to ₹415.50, indicating ₹277.00 - ₹415.50.

Is TCIIND undervalued or overvalued?

Based on our multi-method analysis, TCI Industries (TCIIND) appears to be trading above calculated value by approximately 70.0%.

TCIIND Financial Health — Key Ratios vs Industry Benchmarks

TCI Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -15.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -40.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

TCIIND Cash Flow Quality — Operating & Free Cash Flow

TCI Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10