Tarapur Transformers Intrinsic Value

TARAPUR • Capital Goods
Current Stock Price
₹28.00
Primary Intrinsic Value
₹12.00
Market Cap
₹56.0 Cr
-70.0% Downside
Median Value
₹8.40
Value Range
₹6 - ₹16
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TARAPUR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.00 ₹9.60 - ₹14.40 -57.1% EPS: ₹1.00, Sector P/E: 12x
Book Value Method asset ₹5.60 ₹5.04 - ₹6.16 -80.0% Book Value/Share: ₹0.50, P/B: 1.0x
Revenue Multiple Method revenue ₹8.40 ₹7.56 - ₹9.24 -70.0% Revenue/Share: ₹2.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.93 ₹10.74 - ₹13.12 -57.4% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.40 ₹7.56 - ₹9.24 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.40 ₹7.56 - ₹9.24 -70.0% Revenue Growth: -25.2%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹16.00 ₹14.40 - ₹17.60 -42.9% ROE: 200.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹8.40 ₹7.56 - ₹9.24 -70.0% EPS: ₹1.00, BVPS: ₹0.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TARAPUR share price latest .

Valuation Comparison Chart

TARAPUR Intrinsic Value Analysis

What is the intrinsic value of TARAPUR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tarapur Transformers (TARAPUR) is ₹8.40 (median value). With the current market price of ₹28.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹5.60 to ₹16.00, indicating ₹5.60 - ₹16.00.

Is TARAPUR undervalued or overvalued?

Based on our multi-method analysis, Tarapur Transformers (TARAPUR) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 12.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 200.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10