Tarapur Transformers Intrinsic Value

TARAPUR • Capital Goods
Current Stock Price
₹24.99
Primary Intrinsic Value
₹5.00
Market Cap
₹50.0 Cr
-70.0% Downside
Median Value
₹7.50
Value Range
₹5 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TARAPUR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.00 ₹4.50 - ₹5.50 -80.0% Book Value/Share: ₹0.50, P/B: 1.0x
Revenue Multiple Method revenue ₹7.50 ₹6.75 - ₹8.25 -70.0% Revenue/Share: ₹1.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.00 ₹9.00 - ₹11.00 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TARAPUR share price latest .

Valuation Comparison Chart

TARAPUR Intrinsic Value Analysis

What is the intrinsic value of TARAPUR?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Tarapur Transformers (TARAPUR) is ₹7.50 (median value). With the current market price of ₹24.99, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹5.00 to ₹10.00, indicating ₹5.00 - ₹10.00.

Is TARAPUR undervalued or overvalued?

Based on our multi-method analysis, Tarapur Transformers (TARAPUR) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -100.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10