Tanfac Industries Intrinsic Value

TANFACIND • Chemicals
Current Stock Price
₹4518.10
Primary Intrinsic Value
₹1355.43
Market Cap
₹4518 Cr
-70.0% Downside
Median Value
₹1355.43
Value Range
₹904 - ₹2259
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TANFACIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1355.43 ₹1084.34 - ₹1626.52 -70.0% EPS: ₹94.30, Sector P/E: 12x
Book Value Method asset ₹903.62 ₹813.26 - ₹993.98 -80.0% Book Value/Share: ₹312.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1355.43 ₹1219.89 - ₹1490.97 -70.0% Revenue/Share: ₹697.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1807.24 ₹1626.52 - ₹1987.96 -60.0% EBITDA: ₹144.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1807.24 ₹1445.79 - ₹2168.69 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1355.43 ₹1219.89 - ₹1490.97 -70.0% EPS Growth: 15.3%, Fair P/E: 12.2x
Growth Adjusted P/E growth ₹1355.43 ₹1219.89 - ₹1490.97 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2259.05 ₹2033.15 - ₹2484.96 -50.0% ROE: 30.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1355.43 ₹1219.89 - ₹1490.97 -70.0% EPS: ₹94.30, BVPS: ₹312.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TANFACIND share price latest .

Valuation Comparison Chart

TANFACIND Intrinsic Value Analysis

What is the intrinsic value of TANFACIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tanfac Industries (TANFACIND) is ₹1355.43 (median value). With the current market price of ₹4518.10, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹903.62 to ₹2259.05, indicating ₹903.62 - ₹2259.05.

Is TANFACIND undervalued or overvalued?

Based on our multi-method analysis, Tanfac Industries (TANFACIND) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 35.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 30.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.64x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹33 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2024 ₹34 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹43 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2022 ₹44 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2021 ₹37 Cr ₹20 Cr Positive Free Cash Flow 8/10