Tamilnadu Telecommunications Intrinsic Value

TNTELE • Telecom
Current Stock Price
₹9.16
Primary Intrinsic Value
₹16.15
Market Cap
₹42.1 Cr
+76.3% Upside
Median Value
₹16.15
Value Range
₹16 - ₹16
Assessment
Trading Below Calculated Value
Safety Margin
43.3%

TNTELE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Simple DCF (5Y) dcf ₹16.15 ₹12.92 - ₹19.38 +76.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TNTELE share price latest .

Valuation Comparison Chart

TNTELE Intrinsic Value Analysis

What is the intrinsic value of TNTELE?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Tamilnadu Telecommunications (TNTELE) is ₹16.15 (median value). With the current market price of ₹9.16, this represents a +76.3% variance from our estimated fair value.

The valuation range spans from ₹16.15 to ₹16.15, indicating ₹16.15 - ₹16.15.

Is TNTELE undervalued or overvalued?

Based on our multi-method analysis, Tamilnadu Telecommunications (TNTELE) appears to be trading below calculated value by approximately 76.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.47 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.09 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10