Tamil Nadu Newsprint & Papers Intrinsic Value
TNPL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹302.46 | ₹272.21 - ₹332.71 | +111.0% | Book Value/Share: ₹302.46, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹286.68 | ₹258.01 - ₹315.35 | +100.0% | Revenue/Share: ₹697.68, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹286.68 | ₹258.01 - ₹315.35 | +100.0% | EBITDA: ₹481.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹358.35 | ₹286.68 - ₹430.02 | +150.0% | CF Growth: 7.7%, Discount: 15% |
Want to compare with current market value? Check TNPL share price latest .
Valuation Comparison Chart
TNPL Intrinsic Value Analysis
What is the intrinsic value of TNPL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Tamil Nadu Newsprint & Papers (TNPL) is ₹302.46 (median value). With the current market price of ₹143.34, this represents a +111.0% variance from our estimated fair value.
The valuation range spans from ₹286.68 to ₹358.35, indicating ₹286.68 - ₹358.35.
Is TNPL undervalued or overvalued?
Based on our multi-method analysis, Tamil Nadu Newsprint & Papers (TNPL) appears to be trading below calculated value by approximately 111.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.25 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.82 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.82x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Tamil Nadu Newsprint & Papers
Additional stock information and data for TNPL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹570 Cr | ₹489 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹419 Cr | ₹351 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹806 Cr | ₹756 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,111 Cr | ₹935 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹423 Cr | ₹82 Cr | Positive Free Cash Flow | 7/10 |