Swagtam Trading & Services Intrinsic Value

SWAGTAM • Commercial Services
Current Stock Price
₹62.45
Primary Intrinsic Value
₹50.00
Market Cap
₹6.2 Cr
-19.9% Downside
Median Value
₹50.00
Value Range
₹19 - ₹93
Assessment
Trading Above Median Value
Safety Margin
-24.9%

SWAGTAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹50.00 ₹45.00 - ₹55.00 -19.9% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹18.73 ₹16.86 - ₹20.60 -70.0% Revenue/Share: ₹20.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹92.84 ₹74.27 - ₹111.41 +48.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SWAGTAM share price latest .

Valuation Comparison Chart

SWAGTAM Intrinsic Value Analysis

What is the intrinsic value of SWAGTAM?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Swagtam Trading & Services (SWAGTAM) is ₹50.00 (median value). With the current market price of ₹62.45, this represents a -19.9% variance from our estimated fair value.

The valuation range spans from ₹18.73 to ₹92.84, indicating ₹18.73 - ₹92.84.

Is SWAGTAM undervalued or overvalued?

Based on our multi-method analysis, Swagtam Trading & Services (SWAGTAM) appears to be trading above median value by approximately 19.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10