We Win Intrinsic Value
WEWIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹84.96 | ₹67.97 - ₹101.95 | +97.4% | EPS: ₹7.08, Sector P/E: 12x |
| Book Value Method | asset | ₹28.00 | ₹25.20 - ₹30.80 | -35.0% | Book Value/Share: ₹28.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹67.20 | ₹60.48 - ₹73.92 | +56.1% | Revenue/Share: ₹84.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹23.60 | ₹21.24 - ₹25.96 | -45.2% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹34.64 | ₹27.71 - ₹41.57 | -19.5% | CF Growth: 10.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹45.31 | ₹40.78 - ₹49.84 | +5.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹58.34 | ₹52.51 - ₹64.17 | +35.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹86.10 | ₹77.49 - ₹94.71 | +100.0% | ROE: 28.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹56.00 | ₹50.40 - ₹61.60 | +30.1% | EPS: ₹7.08, BVPS: ₹28.00 |
Want to compare with current market value? Check WEWIN share price latest .
Valuation Comparison Chart
WEWIN Intrinsic Value Analysis
What is the intrinsic value of WEWIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of We Win (WEWIN) is ₹56.00 (median value). With the current market price of ₹43.05, this represents a +30.1% variance from our estimated fair value.
The valuation range spans from ₹23.60 to ₹86.10, indicating ₹23.60 - ₹86.10.
Is WEWIN undervalued or overvalued?
Based on our multi-method analysis, We Win (WEWIN) appears to be trading below calculated value by approximately 30.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.86 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 28.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.62x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for We Win
Additional stock information and data for WEWIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |