Super Tannery Intrinsic Value
SUPTANERY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.00 | ₹4.80 - ₹7.20 | -6.3% | EPS: ₹0.24, Sector P/E: 25x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | +150.0% | Book Value/Share: ₹89.09, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹12.80 | ₹11.52 - ₹14.08 | +100.0% | Revenue/Share: ₹218.18, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹12.80 | ₹11.52 - ₹14.08 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹16.00 | ₹12.80 - ₹19.20 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.92 | ₹1.73 - ₹2.11 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.45 | ₹4.00 - ₹4.90 | -30.5% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| Graham Defensive Method | conservative | ₹19.20 | ₹17.28 - ₹21.12 | +200.0% | EPS: ₹0.24, BVPS: ₹89.09 |
Want to compare with current market value? Check SUPTANERY share price latest .
Valuation Comparison Chart
SUPTANERY Intrinsic Value Analysis
What is the intrinsic value of SUPTANERY?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Tannery (SUPTANERY) is ₹12.80 (median value). With the current market price of ₹6.40, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.92 to ₹19.20, indicating ₹1.92 - ₹19.20.
Is SUPTANERY undervalued or overvalued?
Based on our multi-method analysis, Super Tannery (SUPTANERY) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.52 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Super Tannery
Additional stock information and data for SUPTANERY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹7 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹21 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹20 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2020 | ₹16 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |