Super Sales Intrinsic Value
SUPER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹207.38 | ₹165.90 - ₹248.86 | -70.0% | EPS: ₹5.40, Sector P/E: 12x |
| Book Value Method | asset | ₹1728.12 | ₹1555.31 - ₹1900.93 | +150.0% | Book Value/Share: ₹1883.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1114.67 | ₹1003.20 - ₹1226.14 | +61.3% | Revenue/Share: ₹1393.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹590.83 | ₹531.75 - ₹649.91 | -14.5% | EBITDA: ₹37.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1023.80 | ₹819.04 - ₹1228.56 | +48.1% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹207.38 | ₹186.64 - ₹228.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹207.38 | ₹186.64 - ₹228.12 | -70.0% | Revenue Growth: -0.5%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹478.36 | ₹430.52 - ₹526.20 | -30.8% | EPS: ₹5.40, BVPS: ₹1883.33 |
Want to compare with current market value? Check SUPER share price latest .
Valuation Comparison Chart
SUPER Intrinsic Value Analysis
What is the intrinsic value of SUPER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Sales (SUPER) is ₹590.83 (median value). With the current market price of ₹691.25, this represents a -14.5% variance from our estimated fair value.
The valuation range spans from ₹207.38 to ₹1728.12, indicating ₹207.38 - ₹1728.12.
Is SUPER undervalued or overvalued?
Based on our multi-method analysis, Super Sales (SUPER) appears to be trading above median value by approximately 14.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.30 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 0.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Super Sales
Additional stock information and data for SUPER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹34 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹65 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |